| 樓價： |
$39,998,000.00 |
|
|
| 首期： |
$11,999,400.00 |
| |
| 貸款金額： |
$27,998,600.00 |
全期供款共： |
$44,917,860.45 |
| 每月供款額： |
$149,726.20 (4.125厘息計供300期) |
全期利息共： |
$16,919,260.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$399,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,699,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,257.65 |
$245,279.28 |
$191,471.65 |
$167,570.09 |
$128,763.97 |
$105,519.01 |
$90,054.56 |
| 1.500 |
$351,330.06 |
$251,403.63 |
$197,657.49 |
$173,799.36 |
$135,105.96 |
$111,976.57 |
$96,628.83 |
| 2.000 |
$357,470.31 |
$257,624.79 |
$203,968.98 |
$180,173.43 |
$141,640.25 |
$118,673.28 |
$103,488.28 |
| 2.500 |
$363,678.29 |
$263,942.53 |
$210,405.68 |
$186,691.64 |
$148,365.39 |
$125,606.40 |
$110,628.32 |
| 3.000 |
$369,953.90 |
$270,356.57 |
$216,967.03 |
$193,353.19 |
$155,279.56 |
$132,772.53 |
$118,043.23 |
| 3.500 |
$376,297.00 |
$276,866.58 |
$223,652.39 |
$200,157.10 |
$162,380.60 |
$140,167.59 |
$125,726.23 |
| 4.000 |
$382,707.44 |
$283,472.21 |
$230,461.00 |
$207,102.26 |
$169,666.01 |
$147,786.93 |
$133,669.60 |
| 4.125 |
$384,320.55 |
$285,138.51 |
$232,182.31 |
$208,860.48 |
$171,515.84 |
|
$135,695.14 |
| 4.500 |
$389,185.06 |
$290,173.04 |
$237,392.02 |
$214,187.41 |
$177,132.97 |
$155,625.31 |
$141,864.79 |
| 5.000 |
$395,729.67 |
$296,968.59 |
$244,444.49 |
$221,411.14 |
$184,778.37 |
$163,677.03 |
$150,302.54 |
| 5.500 |
$402,341.08 |
$303,858.38 |
$251,617.40 |
$228,771.93 |
$192,598.82 |
$171,935.90 |
$158,972.97 |
| 6.000 |
$409,019.07 |
$310,841.86 |
$258,909.62 |
$236,268.10 |
$200,590.67 |
$180,395.37 |
$167,865.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
