| 樓價： |
$3,989,000.00 |
|
|
| 首期： |
$1,196,700.00 |
| |
| 貸款金額： |
$2,792,300.00 |
全期供款共： |
$4,479,657.62 |
| 每月供款額： |
$14,932.19 (4.125厘息計供300期) |
全期利息共： |
$1,687,357.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,994.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,835.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,432.54 |
$24,461.70 |
$19,095.47 |
$16,711.76 |
$12,841.63 |
$10,523.41 |
$8,981.14 |
| 1.500 |
$35,038.14 |
$25,072.48 |
$19,712.38 |
$17,333.01 |
$13,474.12 |
$11,167.42 |
$9,636.79 |
| 2.000 |
$35,650.51 |
$25,692.92 |
$20,341.82 |
$17,968.69 |
$14,125.78 |
$11,835.28 |
$10,320.88 |
| 2.500 |
$36,269.63 |
$26,322.98 |
$20,983.76 |
$18,618.76 |
$14,796.48 |
$12,526.73 |
$11,032.96 |
| 3.000 |
$36,895.50 |
$26,962.66 |
$21,638.12 |
$19,283.11 |
$15,486.03 |
$13,241.40 |
$11,772.45 |
| 3.500 |
$37,528.09 |
$27,611.90 |
$22,304.85 |
$19,961.67 |
$16,194.22 |
$13,978.91 |
$12,538.67 |
| 4.000 |
$38,167.41 |
$28,270.68 |
$22,983.87 |
$20,654.31 |
$16,920.79 |
$14,738.79 |
$13,330.87 |
| 4.125 |
$38,328.28 |
$28,436.86 |
$23,155.54 |
$20,829.65 |
$17,105.27 |
|
$13,532.87 |
| 4.500 |
$38,813.42 |
$28,938.95 |
$23,675.10 |
$21,360.91 |
$17,665.47 |
$15,520.51 |
$14,148.17 |
| 5.000 |
$39,466.11 |
$29,616.67 |
$24,378.45 |
$22,081.33 |
$18,427.94 |
$16,323.51 |
$14,989.67 |
| 5.500 |
$40,125.47 |
$30,303.79 |
$25,093.80 |
$22,815.42 |
$19,207.88 |
$17,147.17 |
$15,854.37 |
| 6.000 |
$40,791.47 |
$31,000.25 |
$25,821.05 |
$23,563.01 |
$20,004.90 |
$17,990.83 |
$16,741.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
