| 樓價： |
$39,365,000.00 |
|
|
| 首期： |
$11,809,500.00 |
| |
| 貸款金額： |
$27,555,500.00 |
全期供款共： |
$44,206,999.76 |
| 每月供款額： |
$147,356.67 (4.125厘息計供300期) |
全期利息共： |
$16,651,499.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,682.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$393,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,673,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$339,793.67 |
$241,397.54 |
$188,441.46 |
$164,918.16 |
$126,726.18 |
$103,849.09 |
$88,629.38 |
| 1.500 |
$345,769.98 |
$247,424.97 |
$194,529.40 |
$171,048.84 |
$132,967.80 |
$110,204.45 |
$95,099.60 |
| 2.000 |
$351,813.06 |
$253,547.67 |
$200,741.01 |
$177,322.04 |
$139,398.68 |
$116,795.18 |
$101,850.49 |
| 2.500 |
$357,922.80 |
$259,765.43 |
$207,075.84 |
$183,737.10 |
$146,017.39 |
$123,618.58 |
$108,877.54 |
| 3.000 |
$364,099.09 |
$266,077.96 |
$213,533.36 |
$190,293.22 |
$152,822.14 |
$130,671.30 |
$116,175.10 |
| 3.500 |
$370,341.80 |
$272,484.95 |
$220,112.91 |
$196,989.46 |
$159,810.80 |
$137,949.33 |
$123,736.51 |
| 4.000 |
$376,650.79 |
$278,986.04 |
$226,813.77 |
$203,824.71 |
$166,980.91 |
$145,448.08 |
$131,554.17 |
| 4.125 |
$378,238.38 |
$280,625.97 |
$228,507.84 |
$205,555.10 |
$168,801.47 |
|
$133,547.66 |
| 4.500 |
$383,025.89 |
$285,580.82 |
$233,635.10 |
$210,797.73 |
$174,329.70 |
$153,162.42 |
$139,619.67 |
| 5.000 |
$389,466.93 |
$292,268.83 |
$240,575.97 |
$217,907.14 |
$181,854.10 |
$161,086.71 |
$147,923.88 |
| 5.500 |
$395,973.71 |
$299,049.59 |
$247,635.36 |
$225,151.43 |
$189,550.79 |
$169,214.88 |
$156,457.10 |
| 6.000 |
$402,546.02 |
$305,922.54 |
$254,812.17 |
$232,528.97 |
$197,416.16 |
$177,540.47 |
$165,209.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
