| 樓價： |
$3,932,000.00 |
|
|
| 首期： |
$1,179,600.00 |
| |
| 貸款金額： |
$2,752,400.00 |
全期供款共： |
$4,415,646.46 |
| 每月供款額： |
$14,718.82 (4.125厘息計供300期) |
全期利息共： |
$1,663,246.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,966.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,940.52 |
$24,112.16 |
$18,822.60 |
$16,472.96 |
$12,658.13 |
$10,373.04 |
$8,852.81 |
| 1.500 |
$34,537.47 |
$24,714.21 |
$19,430.70 |
$17,085.33 |
$13,281.58 |
$11,007.85 |
$9,499.09 |
| 2.000 |
$35,141.09 |
$25,325.78 |
$20,051.15 |
$17,711.93 |
$13,923.93 |
$11,666.17 |
$10,173.41 |
| 2.500 |
$35,751.36 |
$25,946.85 |
$20,683.91 |
$18,352.71 |
$14,585.05 |
$12,347.73 |
$10,875.31 |
| 3.000 |
$36,368.29 |
$26,577.38 |
$21,328.93 |
$19,007.57 |
$15,264.74 |
$13,052.19 |
$11,604.23 |
| 3.500 |
$36,991.84 |
$27,217.35 |
$21,986.13 |
$19,676.43 |
$15,962.81 |
$13,779.16 |
$12,359.51 |
| 4.000 |
$37,622.02 |
$27,866.71 |
$22,655.45 |
$20,359.17 |
$16,679.00 |
$14,528.18 |
$13,140.38 |
| 4.125 |
$37,780.60 |
$28,030.52 |
$22,824.66 |
$20,532.01 |
$16,860.85 |
|
$13,339.50 |
| 4.500 |
$38,258.80 |
$28,525.44 |
$23,336.80 |
$21,055.68 |
$17,413.04 |
$15,298.73 |
$13,946.01 |
| 5.000 |
$38,902.17 |
$29,193.47 |
$24,030.10 |
$21,765.80 |
$18,164.62 |
$16,090.26 |
$14,775.48 |
| 5.500 |
$39,552.11 |
$29,870.77 |
$24,735.23 |
$22,489.41 |
$18,933.41 |
$16,902.14 |
$15,627.82 |
| 6.000 |
$40,208.59 |
$30,557.28 |
$25,452.09 |
$23,226.32 |
$19,719.05 |
$17,733.75 |
$16,502.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
