| 樓價： |
$39,256,000.00 |
|
|
| 首期： |
$11,776,800.00 |
| |
| 貸款金額： |
$27,479,200.00 |
全期供款共： |
$44,084,592.47 |
| 每月供款額： |
$146,948.64 (4.125厘息計供300期) |
全期利息共： |
$16,605,392.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,628.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$392,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,668,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$338,852.80 |
$240,729.12 |
$187,919.67 |
$164,461.50 |
$126,375.28 |
$103,561.54 |
$88,383.97 |
| 1.500 |
$344,812.56 |
$246,739.86 |
$193,990.76 |
$170,575.22 |
$132,599.62 |
$109,899.30 |
$94,836.27 |
| 2.000 |
$350,838.90 |
$252,845.61 |
$200,185.17 |
$176,831.04 |
$139,012.69 |
$116,471.78 |
$101,568.47 |
| 2.500 |
$356,931.72 |
$259,046.15 |
$206,502.46 |
$183,228.34 |
$145,613.08 |
$123,276.29 |
$108,576.06 |
| 3.000 |
$363,090.92 |
$265,341.20 |
$212,942.09 |
$189,766.31 |
$152,398.98 |
$130,309.48 |
$115,853.42 |
| 3.500 |
$369,316.34 |
$271,730.45 |
$219,503.43 |
$196,444.00 |
$159,368.29 |
$137,567.35 |
$123,393.89 |
| 4.000 |
$375,607.86 |
$278,213.54 |
$226,185.73 |
$203,260.32 |
$166,518.55 |
$145,045.34 |
$131,189.90 |
| 4.125 |
$377,191.05 |
$279,848.93 |
$227,875.12 |
$204,985.92 |
$168,334.07 |
|
$133,177.87 |
| 4.500 |
$381,965.31 |
$284,790.06 |
$232,988.17 |
$210,214.04 |
$173,846.99 |
$152,738.32 |
$139,233.07 |
| 5.000 |
$388,388.51 |
$291,459.55 |
$239,909.82 |
$217,303.76 |
$181,350.56 |
$160,640.67 |
$147,514.29 |
| 5.500 |
$394,877.28 |
$298,221.53 |
$246,949.67 |
$224,528.00 |
$189,025.93 |
$168,746.33 |
$156,023.88 |
| 6.000 |
$401,431.39 |
$305,075.46 |
$254,106.60 |
$231,885.11 |
$196,869.52 |
$177,048.87 |
$164,751.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
