樓價: |
$39,009,000.00 |
|
|
首期: |
$11,702,700.00 |
| |
貸款金額: |
$27,306,300.00 |
全期供款共: |
$43,807,210.82 |
每月供款額: |
$146,024.04 (4.125厘息計供300期) |
全期利息共: |
$16,500,910.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$28,504.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$390,090.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,657,883.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$336,720.73 |
$239,214.44 |
$186,737.28 |
$163,426.71 |
$125,580.12 |
$102,909.92 |
$87,827.85 |
1.500 |
$342,642.99 |
$245,187.36 |
$192,770.16 |
$169,501.95 |
$131,765.30 |
$109,207.81 |
$94,239.56 |
2.000 |
$348,631.41 |
$251,254.70 |
$198,925.59 |
$175,718.42 |
$138,138.02 |
$115,738.94 |
$100,929.40 |
2.500 |
$354,685.90 |
$257,416.22 |
$205,203.14 |
$182,075.46 |
$144,696.87 |
$122,500.63 |
$107,892.90 |
3.000 |
$360,806.34 |
$263,671.67 |
$211,602.25 |
$188,572.29 |
$151,440.08 |
$129,489.56 |
$115,124.46 |
3.500 |
$366,992.59 |
$270,020.72 |
$218,122.31 |
$195,207.97 |
$158,365.54 |
$136,701.77 |
$122,617.49 |
4.000 |
$373,244.53 |
$276,463.01 |
$224,762.57 |
$201,981.40 |
$165,470.81 |
$144,132.71 |
$130,364.45 |
4.125 |
$374,817.75 |
$278,088.11 |
$226,441.32 |
$203,696.15 |
$167,274.90 |
|
$132,339.91 |
4.500 |
$379,561.97 |
$282,998.15 |
$231,522.20 |
$208,891.36 |
$172,753.14 |
$151,777.28 |
$138,357.01 |
5.000 |
$385,944.76 |
$289,625.68 |
$238,400.30 |
$215,936.48 |
$180,209.49 |
$159,629.91 |
$146,586.12 |
5.500 |
$392,392.70 |
$296,345.11 |
$245,395.85 |
$223,115.26 |
$187,836.57 |
$167,684.57 |
$155,042.17 |
6.000 |
$398,905.57 |
$303,155.91 |
$252,507.76 |
$230,426.08 |
$195,630.81 |
$175,934.87 |
$163,715.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|