| 樓價： |
$38,993,000.00 |
|
|
| 首期： |
$11,697,900.00 |
| |
| 貸款金額： |
$27,295,100.00 |
全期供款共： |
$43,789,242.77 |
| 每月供款額： |
$145,964.14 (4.125厘息計供300期) |
全期利息共： |
$16,494,142.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,496.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$389,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,657,203.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,582.62 |
$239,116.33 |
$186,660.68 |
$163,359.68 |
$125,528.61 |
$102,867.71 |
$87,791.83 |
| 1.500 |
$342,502.45 |
$245,086.80 |
$192,691.09 |
$169,432.43 |
$131,711.25 |
$109,163.02 |
$94,200.91 |
| 2.000 |
$348,488.42 |
$251,151.64 |
$198,844.00 |
$175,646.34 |
$138,081.36 |
$115,691.47 |
$100,888.00 |
| 2.500 |
$354,540.42 |
$257,310.64 |
$205,118.97 |
$182,000.78 |
$144,637.52 |
$122,450.39 |
$107,848.64 |
| 3.000 |
$360,658.35 |
$263,563.52 |
$211,515.46 |
$188,494.95 |
$151,377.97 |
$129,436.45 |
$115,077.24 |
| 3.500 |
$366,842.07 |
$269,909.96 |
$218,032.84 |
$195,127.90 |
$158,300.58 |
$136,645.70 |
$122,567.20 |
| 4.000 |
$373,091.44 |
$276,349.62 |
$224,670.38 |
$201,898.56 |
$165,402.94 |
$144,073.59 |
$130,310.98 |
| 4.125 |
$374,664.02 |
$277,974.05 |
$226,348.44 |
$203,612.60 |
$167,206.29 |
|
$132,285.63 |
| 4.500 |
$379,406.29 |
$282,882.07 |
$231,427.24 |
$208,805.68 |
$172,682.28 |
$151,715.03 |
$138,300.26 |
| 5.000 |
$385,786.46 |
$289,506.88 |
$238,302.52 |
$215,847.91 |
$180,135.58 |
$159,564.44 |
$146,526.00 |
| 5.500 |
$392,231.75 |
$296,223.56 |
$245,295.20 |
$223,023.75 |
$187,759.53 |
$167,615.80 |
$154,978.58 |
| 6.000 |
$398,741.96 |
$303,031.57 |
$252,404.19 |
$230,331.57 |
$195,550.57 |
$175,862.71 |
$163,647.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
