| 樓價： |
$3,891,000.00 |
|
|
| 首期： |
$1,167,300.00 |
| |
| 貸款金額： |
$2,723,700.00 |
全期供款共： |
$4,369,603.36 |
| 每月供款額： |
$14,565.34 (4.125厘息計供300期) |
全期利息共： |
$1,645,903.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,945.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,365.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,586.62 |
$23,860.73 |
$18,626.34 |
$16,301.20 |
$12,526.14 |
$10,264.88 |
$8,760.50 |
| 1.500 |
$34,177.34 |
$24,456.51 |
$19,228.09 |
$16,907.18 |
$13,143.09 |
$10,893.07 |
$9,400.04 |
| 2.000 |
$34,774.66 |
$25,061.70 |
$19,842.07 |
$17,527.25 |
$13,778.74 |
$11,544.52 |
$10,067.33 |
| 2.500 |
$35,378.57 |
$25,676.29 |
$20,468.24 |
$18,161.34 |
$14,432.97 |
$12,218.97 |
$10,761.91 |
| 3.000 |
$35,989.07 |
$26,300.25 |
$21,106.52 |
$18,809.37 |
$15,105.57 |
$12,916.09 |
$11,483.23 |
| 3.500 |
$36,606.12 |
$26,933.54 |
$21,756.87 |
$19,471.26 |
$15,796.36 |
$13,635.48 |
$12,230.63 |
| 4.000 |
$37,229.73 |
$27,576.14 |
$22,419.21 |
$20,146.88 |
$16,505.09 |
$14,376.69 |
$13,003.36 |
| 4.125 |
$37,386.65 |
$27,738.24 |
$22,586.66 |
$20,317.92 |
$16,685.04 |
|
$13,200.40 |
| 4.500 |
$37,859.87 |
$28,227.99 |
$23,093.46 |
$20,836.12 |
$17,231.47 |
$15,139.21 |
$13,800.59 |
| 5.000 |
$38,496.53 |
$28,889.06 |
$23,779.53 |
$21,538.85 |
$17,975.21 |
$15,922.48 |
$14,621.41 |
| 5.500 |
$39,139.69 |
$29,559.30 |
$24,477.31 |
$22,254.90 |
$18,735.99 |
$16,725.90 |
$15,464.87 |
| 6.000 |
$39,789.32 |
$30,238.65 |
$25,186.69 |
$22,984.13 |
$19,513.43 |
$17,548.84 |
$16,329.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
