| 樓價： |
$3,888,000.00 |
|
|
| 首期： |
$1,166,400.00 |
| |
| 貸款金額： |
$2,721,600.00 |
全期供款共： |
$4,366,234.35 |
| 每月供款額： |
$14,554.11 (4.125厘息計供300期) |
全期利息共： |
$1,644,634.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,944.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,560.72 |
$23,842.34 |
$18,611.97 |
$16,288.63 |
$12,516.48 |
$10,256.96 |
$8,753.74 |
| 1.500 |
$34,150.99 |
$24,437.65 |
$19,213.27 |
$16,894.14 |
$13,132.96 |
$10,884.67 |
$9,392.79 |
| 2.000 |
$34,747.85 |
$25,042.38 |
$19,826.78 |
$17,513.73 |
$13,768.12 |
$11,535.62 |
$10,059.56 |
| 2.500 |
$35,351.30 |
$25,656.50 |
$20,452.45 |
$18,147.34 |
$14,421.84 |
$12,209.55 |
$10,753.61 |
| 3.000 |
$35,961.32 |
$26,279.97 |
$21,090.25 |
$18,794.87 |
$15,093.93 |
$12,906.14 |
$11,474.38 |
| 3.500 |
$36,577.90 |
$26,912.78 |
$21,740.10 |
$19,456.24 |
$15,784.18 |
$13,624.97 |
$12,221.20 |
| 4.000 |
$37,201.02 |
$27,554.88 |
$22,401.93 |
$20,131.35 |
$16,492.36 |
$14,365.61 |
$12,993.33 |
| 4.125 |
$37,357.83 |
$27,716.85 |
$22,569.25 |
$20,302.25 |
$16,672.17 |
|
$13,190.23 |
| 4.500 |
$37,830.68 |
$28,206.23 |
$23,075.66 |
$20,820.06 |
$17,218.19 |
$15,127.54 |
$13,789.95 |
| 5.000 |
$38,466.85 |
$28,866.79 |
$23,761.19 |
$21,522.24 |
$17,961.36 |
$15,910.20 |
$14,610.14 |
| 5.500 |
$39,109.51 |
$29,536.51 |
$24,458.43 |
$22,237.74 |
$18,721.54 |
$16,713.01 |
$15,452.95 |
| 6.000 |
$39,758.64 |
$30,215.34 |
$25,167.27 |
$22,966.41 |
$19,498.39 |
$17,535.31 |
$16,317.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
