| 樓價： |
$38,854,000.00 |
|
|
| 首期： |
$11,656,200.00 |
| |
| 貸款金額： |
$27,197,800.00 |
全期供款共： |
$43,633,145.40 |
| 每月供款額： |
$145,443.82 (4.125厘息計供300期) |
全期利息共： |
$16,435,345.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,427.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,651,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,382.79 |
$238,263.94 |
$185,995.29 |
$162,777.34 |
$125,081.13 |
$102,501.02 |
$87,478.87 |
| 1.500 |
$341,281.52 |
$244,213.13 |
$192,004.20 |
$168,828.45 |
$131,241.74 |
$108,773.88 |
$93,865.10 |
| 2.000 |
$347,246.14 |
$250,256.35 |
$198,135.18 |
$175,020.21 |
$137,589.14 |
$115,279.06 |
$100,528.36 |
| 2.500 |
$353,276.57 |
$256,393.39 |
$204,387.78 |
$181,352.00 |
$144,121.93 |
$122,013.88 |
$107,464.19 |
| 3.000 |
$359,372.69 |
$262,623.98 |
$210,761.46 |
$187,823.01 |
$150,838.35 |
$128,975.04 |
$114,667.02 |
| 3.500 |
$365,534.37 |
$268,947.80 |
$217,255.61 |
$194,432.32 |
$157,736.28 |
$136,158.60 |
$122,130.28 |
| 4.000 |
$371,761.46 |
$275,364.50 |
$223,869.49 |
$201,178.84 |
$164,813.32 |
$143,560.01 |
$129,846.46 |
| 4.125 |
$373,328.44 |
$276,983.14 |
$225,541.57 |
$202,886.77 |
$166,610.25 |
|
$131,814.06 |
| 4.500 |
$378,053.81 |
$281,873.67 |
$230,602.26 |
$208,061.34 |
$172,066.71 |
$151,174.21 |
$137,807.26 |
| 5.000 |
$384,411.23 |
$288,474.87 |
$237,453.03 |
$215,078.47 |
$179,493.44 |
$158,995.63 |
$146,003.67 |
| 5.500 |
$390,833.55 |
$295,167.60 |
$244,420.78 |
$222,228.72 |
$187,090.21 |
$167,018.29 |
$154,426.12 |
| 6.000 |
$397,320.54 |
$301,951.34 |
$251,504.43 |
$229,510.49 |
$194,853.49 |
$175,235.81 |
$163,064.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
