| 樓價： |
$38,852,000.00 |
|
|
| 首期： |
$11,655,600.00 |
| |
| 貸款金額： |
$27,196,400.00 |
全期供款共： |
$43,630,899.40 |
| 每月供款額： |
$145,436.33 (4.125厘息計供300期) |
全期利息共： |
$16,434,499.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,426.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,651,210.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,365.52 |
$238,251.67 |
$185,985.71 |
$162,768.96 |
$125,074.70 |
$102,495.74 |
$87,474.37 |
| 1.500 |
$341,263.95 |
$244,200.55 |
$191,994.32 |
$168,819.75 |
$131,234.98 |
$108,768.28 |
$93,860.27 |
| 2.000 |
$347,228.27 |
$250,243.47 |
$198,124.98 |
$175,011.20 |
$137,582.06 |
$115,273.12 |
$100,523.19 |
| 2.500 |
$353,258.39 |
$256,380.20 |
$204,377.25 |
$181,342.66 |
$144,114.51 |
$122,007.60 |
$107,458.66 |
| 3.000 |
$359,354.19 |
$262,610.46 |
$210,750.62 |
$187,813.35 |
$150,830.58 |
$128,968.41 |
$114,661.12 |
| 3.500 |
$365,515.55 |
$268,933.96 |
$217,244.43 |
$194,422.32 |
$157,728.16 |
$136,151.59 |
$122,123.99 |
| 4.000 |
$371,742.32 |
$275,350.33 |
$223,857.96 |
$201,168.49 |
$164,804.83 |
$143,552.62 |
$129,839.77 |
| 4.125 |
$373,309.22 |
$276,968.88 |
$225,529.96 |
$202,876.33 |
$166,601.67 |
|
$131,807.28 |
| 4.500 |
$378,034.35 |
$281,859.16 |
$230,590.39 |
$208,050.63 |
$172,057.85 |
$151,166.42 |
$137,800.16 |
| 5.000 |
$384,391.44 |
$288,460.02 |
$237,440.81 |
$215,067.40 |
$179,484.20 |
$158,987.45 |
$145,996.16 |
| 5.500 |
$390,813.43 |
$295,152.41 |
$244,408.20 |
$222,217.28 |
$187,080.58 |
$167,009.69 |
$154,418.17 |
| 6.000 |
$397,300.09 |
$301,935.80 |
$251,491.49 |
$229,498.68 |
$194,843.46 |
$175,226.79 |
$163,056.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
