| 樓價： |
$3,879,000.00 |
|
|
| 首期： |
$1,163,700.00 |
| |
| 貸款金額： |
$2,715,300.00 |
全期供款共： |
$4,356,127.32 |
| 每月供款額： |
$14,520.42 (4.125厘息計供300期) |
全期利息共： |
$1,640,827.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,939.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,185.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,483.03 |
$23,787.15 |
$18,568.89 |
$16,250.92 |
$12,487.51 |
$10,233.22 |
$8,733.48 |
| 1.500 |
$34,071.94 |
$24,381.09 |
$19,168.79 |
$16,855.04 |
$13,102.56 |
$10,859.47 |
$9,371.05 |
| 2.000 |
$34,667.42 |
$24,984.41 |
$19,780.88 |
$17,473.19 |
$13,736.25 |
$11,508.92 |
$10,036.28 |
| 2.500 |
$35,269.47 |
$25,597.11 |
$20,405.11 |
$18,105.33 |
$14,388.45 |
$12,181.29 |
$10,728.72 |
| 3.000 |
$35,878.07 |
$26,219.14 |
$21,041.43 |
$18,751.36 |
$15,058.99 |
$12,876.26 |
$11,447.81 |
| 3.500 |
$36,493.23 |
$26,850.48 |
$21,689.77 |
$19,411.21 |
$15,747.65 |
$13,593.43 |
$12,192.91 |
| 4.000 |
$37,114.91 |
$27,491.09 |
$22,350.07 |
$20,084.75 |
$16,454.18 |
$14,332.35 |
$12,963.26 |
| 4.125 |
$37,271.35 |
$27,652.69 |
$22,517.01 |
$20,255.26 |
$16,633.58 |
|
$13,159.69 |
| 4.500 |
$37,743.11 |
$28,140.94 |
$23,022.24 |
$20,771.86 |
$17,178.33 |
$15,092.52 |
$13,758.03 |
| 5.000 |
$38,377.80 |
$28,799.97 |
$23,706.19 |
$21,472.42 |
$17,919.78 |
$15,873.37 |
$14,576.32 |
| 5.500 |
$39,018.98 |
$29,468.14 |
$24,401.82 |
$22,186.27 |
$18,678.20 |
$16,674.32 |
$15,417.17 |
| 6.000 |
$39,666.61 |
$30,145.40 |
$25,109.02 |
$22,913.24 |
$19,453.25 |
$17,494.72 |
$16,279.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
