| 樓價： |
$3,869,000.00 |
|
|
| 首期： |
$1,160,700.00 |
| |
| 貸款金額： |
$2,708,300.00 |
全期供款共： |
$4,344,897.30 |
| 每月供款額： |
$14,482.99 (4.125厘息計供300期) |
全期利息共： |
$1,636,597.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,934.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,035.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,396.72 |
$23,725.82 |
$18,521.02 |
$16,209.03 |
$12,455.32 |
$10,206.84 |
$8,710.96 |
| 1.500 |
$33,984.10 |
$24,318.23 |
$19,119.38 |
$16,811.58 |
$13,068.78 |
$10,831.48 |
$9,346.89 |
| 2.000 |
$34,578.04 |
$24,920.00 |
$19,729.89 |
$17,428.15 |
$13,700.84 |
$11,479.25 |
$10,010.40 |
| 2.500 |
$35,178.54 |
$25,531.12 |
$20,352.51 |
$18,058.65 |
$14,351.36 |
$12,149.89 |
$10,701.06 |
| 3.000 |
$35,785.58 |
$26,151.55 |
$20,987.19 |
$18,703.02 |
$15,020.17 |
$12,843.07 |
$11,418.30 |
| 3.500 |
$36,399.15 |
$26,781.26 |
$21,633.86 |
$19,361.16 |
$15,707.05 |
$13,558.39 |
$12,161.48 |
| 4.000 |
$37,019.23 |
$27,420.22 |
$22,292.45 |
$20,032.97 |
$16,411.77 |
$14,295.41 |
$12,929.84 |
| 4.125 |
$37,175.26 |
$27,581.40 |
$22,458.96 |
$20,203.04 |
$16,590.70 |
|
$13,125.77 |
| 4.500 |
$37,645.81 |
$28,068.39 |
$22,962.89 |
$20,718.31 |
$17,134.04 |
$15,053.61 |
$13,722.56 |
| 5.000 |
$38,278.87 |
$28,725.72 |
$23,645.08 |
$21,417.06 |
$17,873.58 |
$15,832.45 |
$14,538.74 |
| 5.500 |
$38,918.39 |
$29,392.17 |
$24,338.91 |
$22,129.07 |
$18,630.05 |
$16,631.33 |
$15,377.43 |
| 6.000 |
$39,564.35 |
$30,067.68 |
$25,044.29 |
$22,854.17 |
$19,403.10 |
$17,449.61 |
$16,237.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
