| 樓價： |
$3,865,000.00 |
|
|
| 首期： |
$1,159,500.00 |
| |
| 貸款金額： |
$2,705,500.00 |
全期供款共： |
$4,340,405.29 |
| 每月供款額： |
$14,468.02 (4.125厘息計供300期) |
全期利息共： |
$1,634,905.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,932.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,362.19 |
$23,701.30 |
$18,501.87 |
$16,192.27 |
$12,442.44 |
$10,196.28 |
$8,701.96 |
| 1.500 |
$33,948.96 |
$24,293.09 |
$19,099.61 |
$16,794.20 |
$13,055.27 |
$10,820.28 |
$9,337.23 |
| 2.000 |
$34,542.30 |
$24,894.24 |
$19,709.49 |
$17,410.13 |
$13,686.67 |
$11,467.38 |
$10,000.05 |
| 2.500 |
$35,142.17 |
$25,504.72 |
$20,331.47 |
$18,039.98 |
$14,336.52 |
$12,137.33 |
$10,690.00 |
| 3.000 |
$35,748.58 |
$26,124.51 |
$20,965.49 |
$18,683.69 |
$15,004.64 |
$12,829.79 |
$11,406.50 |
| 3.500 |
$36,361.52 |
$26,753.57 |
$21,611.49 |
$19,341.15 |
$15,690.81 |
$13,544.37 |
$12,148.90 |
| 4.000 |
$36,980.96 |
$27,391.87 |
$22,269.41 |
$20,012.26 |
$16,394.80 |
$14,280.63 |
$12,916.47 |
| 4.125 |
$37,136.83 |
$27,552.89 |
$22,435.74 |
$20,182.15 |
$16,573.55 |
|
$13,112.20 |
| 4.500 |
$37,606.89 |
$28,039.37 |
$22,939.15 |
$20,696.89 |
$17,116.33 |
$15,038.05 |
$13,708.37 |
| 5.000 |
$38,239.29 |
$28,696.03 |
$23,620.63 |
$21,394.92 |
$17,855.10 |
$15,816.08 |
$14,523.71 |
| 5.500 |
$38,878.15 |
$29,361.78 |
$24,313.75 |
$22,106.19 |
$18,610.79 |
$16,614.14 |
$15,361.53 |
| 6.000 |
$39,523.44 |
$30,036.60 |
$25,018.39 |
$22,830.55 |
$19,383.04 |
$17,431.57 |
$16,220.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
