| 樓價： |
$3,861,000.00 |
|
|
| 首期： |
$1,158,300.00 |
| |
| 貸款金額： |
$2,702,700.00 |
全期供款共： |
$4,335,913.28 |
| 每月供款額： |
$14,453.04 (4.125厘息計供300期) |
全期利息共： |
$1,633,213.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,930.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,327.66 |
$23,676.77 |
$18,482.73 |
$16,175.51 |
$12,429.56 |
$10,185.73 |
$8,692.95 |
| 1.500 |
$33,913.83 |
$24,267.95 |
$19,079.84 |
$16,776.82 |
$13,041.75 |
$10,809.08 |
$9,327.56 |
| 2.000 |
$34,506.55 |
$24,868.48 |
$19,689.09 |
$17,392.11 |
$13,672.51 |
$11,455.51 |
$9,989.71 |
| 2.500 |
$35,105.80 |
$25,478.33 |
$20,310.42 |
$18,021.31 |
$14,321.69 |
$12,124.76 |
$10,678.93 |
| 3.000 |
$35,711.59 |
$26,097.47 |
$20,943.79 |
$18,664.35 |
$14,989.11 |
$12,816.51 |
$11,394.69 |
| 3.500 |
$36,323.88 |
$26,725.88 |
$21,589.13 |
$19,321.13 |
$15,674.57 |
$13,530.35 |
$12,136.33 |
| 4.000 |
$36,942.68 |
$27,363.52 |
$22,246.36 |
$19,991.55 |
$16,377.83 |
$14,265.85 |
$12,903.10 |
| 4.125 |
$37,098.40 |
$27,524.37 |
$22,412.52 |
$20,161.27 |
$16,556.39 |
|
$13,098.63 |
| 4.500 |
$37,567.97 |
$28,010.35 |
$22,915.41 |
$20,675.47 |
$17,098.61 |
$15,022.48 |
$13,694.18 |
| 5.000 |
$38,199.72 |
$28,666.33 |
$23,596.18 |
$21,372.78 |
$17,836.62 |
$15,799.72 |
$14,508.68 |
| 5.500 |
$38,837.91 |
$29,331.40 |
$24,288.58 |
$22,083.31 |
$18,591.53 |
$16,596.94 |
$15,345.63 |
| 6.000 |
$39,482.54 |
$30,005.51 |
$24,992.50 |
$22,806.92 |
$19,362.98 |
$17,413.53 |
$16,204.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
