| 樓價： |
$38,539,000.00 |
|
|
| 首期： |
$11,561,700.00 |
| |
| 貸款金額： |
$26,977,300.00 |
全期供款共： |
$43,279,399.56 |
| 每月供款額： |
$144,264.67 (4.125厘息計供300期) |
全期利息共： |
$16,302,099.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,269.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$385,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,637,908.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$332,663.75 |
$236,332.27 |
$184,487.37 |
$161,457.66 |
$124,067.07 |
$101,670.01 |
$86,769.66 |
| 1.500 |
$338,514.65 |
$242,233.22 |
$190,447.57 |
$167,459.71 |
$130,177.72 |
$107,892.02 |
$93,104.11 |
| 2.000 |
$344,430.93 |
$248,227.45 |
$196,528.84 |
$173,601.27 |
$136,473.66 |
$114,344.46 |
$99,713.35 |
| 2.500 |
$350,412.46 |
$254,314.74 |
$202,730.75 |
$179,881.73 |
$142,953.49 |
$121,024.68 |
$106,592.95 |
| 3.000 |
$356,459.16 |
$260,494.82 |
$209,052.76 |
$186,300.28 |
$149,615.46 |
$127,929.41 |
$113,737.38 |
| 3.500 |
$362,570.88 |
$266,767.37 |
$215,494.26 |
$192,856.01 |
$156,457.47 |
$135,054.72 |
$121,140.13 |
| 4.000 |
$368,747.49 |
$273,132.05 |
$222,054.51 |
$199,547.83 |
$163,477.13 |
$142,396.13 |
$128,793.76 |
| 4.125 |
$370,301.76 |
$274,737.56 |
$223,713.04 |
$201,241.91 |
$165,259.49 |
|
$130,745.41 |
| 4.500 |
$374,988.82 |
$279,588.44 |
$228,732.71 |
$206,374.53 |
$170,671.72 |
$149,948.60 |
$136,690.02 |
| 5.000 |
$381,294.71 |
$286,136.12 |
$235,527.93 |
$213,334.77 |
$178,038.24 |
$157,706.61 |
$144,819.98 |
| 5.500 |
$387,664.95 |
$292,774.60 |
$242,439.20 |
$220,427.05 |
$185,573.42 |
$165,664.23 |
$153,174.14 |
| 6.000 |
$394,099.36 |
$299,503.34 |
$249,465.42 |
$227,649.79 |
$193,273.76 |
$173,815.12 |
$161,742.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
