| 樓價： |
$3,849,000.00 |
|
|
| 首期： |
$1,154,700.00 |
| |
| 貸款金額： |
$2,694,300.00 |
全期供款共： |
$4,322,437.24 |
| 每月供款額： |
$14,408.12 (4.125厘息計供300期) |
全期利息共： |
$1,628,137.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,924.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,735.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,224.08 |
$23,603.18 |
$18,425.28 |
$16,125.24 |
$12,390.93 |
$10,154.07 |
$8,665.93 |
| 1.500 |
$33,808.43 |
$24,192.52 |
$19,020.54 |
$16,724.68 |
$13,001.22 |
$10,775.48 |
$9,298.57 |
| 2.000 |
$34,399.30 |
$24,791.18 |
$19,627.90 |
$17,338.05 |
$13,630.01 |
$11,419.91 |
$9,958.66 |
| 2.500 |
$34,996.69 |
$25,399.14 |
$20,247.30 |
$17,965.30 |
$14,277.17 |
$12,087.08 |
$10,645.74 |
| 3.000 |
$35,600.59 |
$26,016.36 |
$20,878.70 |
$18,606.34 |
$14,942.52 |
$12,776.68 |
$11,359.28 |
| 3.500 |
$36,210.99 |
$26,642.82 |
$21,522.03 |
$19,261.08 |
$15,625.85 |
$13,488.30 |
$12,098.61 |
| 4.000 |
$36,827.86 |
$27,278.48 |
$22,177.22 |
$19,929.41 |
$16,326.93 |
$14,221.51 |
$12,863.00 |
| 4.125 |
$36,983.09 |
$27,438.83 |
$22,342.86 |
$20,098.60 |
$16,504.94 |
|
$13,057.92 |
| 4.500 |
$37,451.20 |
$27,923.30 |
$22,844.19 |
$20,611.21 |
$17,045.47 |
$14,975.79 |
$13,651.62 |
| 5.000 |
$38,080.99 |
$28,577.23 |
$23,522.85 |
$21,306.35 |
$17,781.19 |
$15,750.61 |
$14,463.58 |
| 5.500 |
$38,717.21 |
$29,240.24 |
$24,213.10 |
$22,014.68 |
$18,533.75 |
$16,545.36 |
$15,297.94 |
| 6.000 |
$39,359.83 |
$29,912.25 |
$24,914.82 |
$22,736.03 |
$19,302.80 |
$17,359.41 |
$16,153.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
