| 樓價： |
$3,820,000.00 |
|
|
| 首期： |
$1,146,000.00 |
| |
| 貸款金額： |
$2,674,000.00 |
全期供款共： |
$4,289,870.17 |
| 每月供款額： |
$14,299.57 (4.125厘息計供300期) |
全期利息共： |
$1,615,870.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,910.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,973.75 |
$23,425.34 |
$18,286.46 |
$16,003.74 |
$12,297.57 |
$10,077.57 |
$8,600.64 |
| 1.500 |
$33,553.70 |
$24,010.25 |
$18,877.23 |
$16,598.67 |
$12,903.26 |
$10,694.30 |
$9,228.51 |
| 2.000 |
$34,140.12 |
$24,604.40 |
$19,480.01 |
$17,207.42 |
$13,527.32 |
$11,333.87 |
$9,883.62 |
| 2.500 |
$34,733.01 |
$25,207.77 |
$20,094.75 |
$17,829.94 |
$14,169.60 |
$11,996.01 |
$10,565.53 |
| 3.000 |
$35,332.36 |
$25,820.34 |
$20,721.39 |
$18,466.15 |
$14,829.94 |
$12,680.41 |
$11,273.69 |
| 3.500 |
$35,938.16 |
$26,442.08 |
$21,359.87 |
$19,115.96 |
$15,508.12 |
$13,386.67 |
$12,007.45 |
| 4.000 |
$36,550.39 |
$27,072.95 |
$22,010.13 |
$19,779.26 |
$16,203.91 |
$14,114.36 |
$12,766.09 |
| 4.125 |
$36,704.45 |
$27,232.09 |
$22,174.52 |
$19,947.17 |
$16,380.58 |
|
$12,959.53 |
| 4.500 |
$37,169.03 |
$27,712.91 |
$22,672.07 |
$20,455.92 |
$16,917.04 |
$14,862.96 |
$13,548.77 |
| 5.000 |
$37,794.07 |
$28,361.92 |
$23,345.62 |
$21,145.82 |
$17,647.22 |
$15,631.94 |
$14,354.61 |
| 5.500 |
$38,425.49 |
$29,019.93 |
$24,030.66 |
$21,848.81 |
$18,394.11 |
$16,420.70 |
$15,182.68 |
| 6.000 |
$39,063.27 |
$29,686.88 |
$24,727.10 |
$22,564.73 |
$19,157.37 |
$17,228.62 |
$16,031.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
