| 樓價： |
$37,930,000.00 |
|
|
| 首期： |
$11,379,000.00 |
| |
| 貸款金額： |
$26,551,000.00 |
全期供款共： |
$42,595,490.94 |
| 每月供款額： |
$141,984.97 (4.125厘息計供300期) |
全期利息共： |
$16,044,490.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,965.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,612,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,406.94 |
$232,597.70 |
$181,572.07 |
$158,906.28 |
$122,106.54 |
$100,063.41 |
$85,398.51 |
| 1.500 |
$333,165.39 |
$238,405.41 |
$187,438.08 |
$164,813.48 |
$128,120.63 |
$106,187.09 |
$91,632.87 |
| 2.000 |
$338,988.17 |
$244,304.92 |
$193,423.26 |
$170,858.00 |
$134,317.08 |
$112,537.57 |
$98,137.67 |
| 2.500 |
$344,875.19 |
$250,296.02 |
$199,527.16 |
$177,039.20 |
$140,694.52 |
$119,112.23 |
$104,908.55 |
| 3.000 |
$350,826.33 |
$256,378.43 |
$205,749.28 |
$183,356.33 |
$147,251.21 |
$125,907.85 |
$111,940.09 |
| 3.500 |
$356,841.47 |
$262,551.87 |
$212,088.98 |
$189,808.46 |
$153,985.10 |
$132,920.56 |
$119,225.86 |
| 4.000 |
$362,920.48 |
$268,815.97 |
$218,545.57 |
$196,394.54 |
$160,893.84 |
$140,145.96 |
$126,758.54 |
| 4.125 |
$364,450.19 |
$270,396.11 |
$220,177.89 |
$198,061.85 |
$162,648.03 |
|
$128,679.35 |
| 4.500 |
$369,063.18 |
$275,170.34 |
$225,118.23 |
$203,113.37 |
$167,974.74 |
$147,579.08 |
$134,530.02 |
| 5.000 |
$375,269.42 |
$281,614.55 |
$231,806.08 |
$209,963.62 |
$175,224.85 |
$155,214.50 |
$142,531.51 |
| 5.500 |
$381,539.00 |
$288,148.12 |
$238,608.13 |
$216,943.83 |
$182,640.96 |
$163,046.37 |
$150,753.66 |
| 6.000 |
$387,871.73 |
$294,770.53 |
$245,523.32 |
$224,052.43 |
$190,219.61 |
$171,068.47 |
$159,186.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
