| 樓價： |
$3,768,000.00 |
|
|
| 首期： |
$1,130,400.00 |
| |
| 貸款金額： |
$2,637,600.00 |
全期供款共： |
$4,231,474.03 |
| 每月供款額： |
$14,104.91 (4.125厘息計供300期) |
全期利息共： |
$1,593,874.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,884.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,524.90 |
$23,106.46 |
$18,037.53 |
$15,785.89 |
$12,130.17 |
$9,940.39 |
$8,483.56 |
| 1.500 |
$33,096.95 |
$23,683.41 |
$18,620.27 |
$16,372.72 |
$12,727.62 |
$10,548.72 |
$9,102.89 |
| 2.000 |
$33,675.39 |
$24,269.47 |
$19,214.84 |
$16,973.19 |
$13,343.18 |
$11,179.58 |
$9,749.08 |
| 2.500 |
$34,260.21 |
$24,864.63 |
$19,821.21 |
$17,587.23 |
$13,976.72 |
$11,832.71 |
$10,421.71 |
| 3.000 |
$34,851.40 |
$25,468.86 |
$20,439.32 |
$18,214.78 |
$14,628.07 |
$12,507.80 |
$11,120.23 |
| 3.500 |
$35,448.95 |
$26,082.14 |
$21,069.11 |
$18,855.74 |
$15,297.02 |
$13,204.45 |
$11,844.00 |
| 4.000 |
$36,052.84 |
$26,704.42 |
$21,710.51 |
$19,510.01 |
$15,983.34 |
$13,922.22 |
$12,592.31 |
| 4.125 |
$36,204.81 |
$26,861.39 |
$21,872.67 |
$19,675.64 |
$16,157.60 |
|
$12,783.12 |
| 4.500 |
$36,663.07 |
$27,335.67 |
$22,363.45 |
$20,177.46 |
$16,686.76 |
$14,660.64 |
$13,364.33 |
| 5.000 |
$37,279.60 |
$27,975.84 |
$23,027.82 |
$20,857.97 |
$17,406.99 |
$15,419.15 |
$14,159.21 |
| 5.500 |
$37,902.42 |
$28,624.89 |
$23,703.54 |
$21,551.39 |
$18,143.72 |
$16,197.17 |
$14,976.00 |
| 6.000 |
$38,531.52 |
$29,282.77 |
$24,390.51 |
$22,257.57 |
$18,896.59 |
$16,994.09 |
$15,813.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
