| 樓價： |
$3,724,000.00 |
|
|
| 首期： |
$1,117,200.00 |
| |
| 貸款金額： |
$2,606,800.00 |
全期供款共： |
$4,182,061.91 |
| 每月供款額： |
$13,940.21 (4.125厘息計供300期) |
全期利息共： |
$1,575,261.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,862.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,145.09 |
$22,836.64 |
$17,826.90 |
$15,601.56 |
$11,988.52 |
$9,824.31 |
$8,384.50 |
| 1.500 |
$32,710.46 |
$23,406.85 |
$18,402.83 |
$16,181.53 |
$12,578.99 |
$10,425.54 |
$8,996.59 |
| 2.000 |
$33,282.15 |
$23,986.07 |
$18,990.46 |
$16,774.98 |
$13,187.37 |
$11,049.03 |
$9,635.24 |
| 2.500 |
$33,860.14 |
$24,574.28 |
$19,589.75 |
$17,381.86 |
$13,813.51 |
$11,694.54 |
$10,300.01 |
| 3.000 |
$34,444.43 |
$25,171.45 |
$20,200.64 |
$18,002.08 |
$14,457.25 |
$12,361.74 |
$10,990.37 |
| 3.500 |
$35,035.00 |
$25,777.57 |
$20,823.08 |
$18,635.56 |
$15,118.39 |
$13,050.26 |
$11,705.70 |
| 4.000 |
$35,631.84 |
$26,392.58 |
$21,456.99 |
$19,282.18 |
$15,796.70 |
$13,759.65 |
$12,445.26 |
| 4.125 |
$35,782.03 |
$26,547.72 |
$21,617.25 |
$19,445.88 |
$15,968.92 |
|
$12,633.85 |
| 4.500 |
$36,234.94 |
$27,016.46 |
$22,102.30 |
$19,941.85 |
$16,491.90 |
$14,489.44 |
$13,208.27 |
| 5.000 |
$36,844.27 |
$27,649.16 |
$22,758.92 |
$20,614.41 |
$17,203.73 |
$15,239.09 |
$13,993.87 |
| 5.500 |
$37,459.83 |
$28,290.63 |
$23,426.75 |
$21,299.73 |
$17,931.85 |
$16,008.03 |
$14,801.12 |
| 6.000 |
$38,081.58 |
$28,940.82 |
$24,105.69 |
$21,997.66 |
$18,675.92 |
$16,795.65 |
$15,629.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
