| 樓價： |
$36,996,000.00 |
|
|
| 首期： |
$11,098,800.00 |
| |
| 貸款金額： |
$25,897,200.00 |
全期供款共： |
$41,546,606.46 |
| 每月供款額： |
$138,488.69 (4.125厘息計供300期) |
全期利息共： |
$15,649,406.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$369,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,572,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,344.77 |
$226,870.15 |
$177,100.98 |
$154,993.32 |
$119,099.75 |
$97,599.41 |
$83,295.63 |
| 1.500 |
$324,961.42 |
$232,534.84 |
$182,822.55 |
$160,755.06 |
$124,965.75 |
$103,572.31 |
$89,376.47 |
| 2.000 |
$330,640.82 |
$238,289.08 |
$188,660.34 |
$166,650.74 |
$131,009.62 |
$109,766.41 |
$95,721.09 |
| 2.500 |
$336,382.87 |
$244,132.65 |
$194,613.94 |
$172,679.74 |
$137,230.01 |
$116,179.17 |
$102,325.25 |
| 3.000 |
$342,187.47 |
$250,065.29 |
$200,682.84 |
$178,841.31 |
$143,625.25 |
$122,807.45 |
$109,183.64 |
| 3.500 |
$348,054.50 |
$256,086.71 |
$206,866.44 |
$185,134.56 |
$150,193.33 |
$129,647.49 |
$116,290.00 |
| 4.000 |
$353,983.81 |
$262,196.56 |
$213,164.04 |
$191,558.46 |
$156,931.94 |
$136,694.96 |
$123,637.19 |
| 4.125 |
$355,475.85 |
$263,737.80 |
$214,756.16 |
$193,184.72 |
$158,642.94 |
|
$125,510.71 |
| 4.500 |
$359,975.26 |
$268,394.46 |
$219,574.85 |
$198,111.84 |
$163,838.47 |
$143,945.05 |
$131,217.31 |
| 5.000 |
$366,028.67 |
$274,679.99 |
$226,098.02 |
$204,793.41 |
$170,910.06 |
$151,392.45 |
$139,021.77 |
| 5.500 |
$372,143.87 |
$281,052.67 |
$232,732.57 |
$211,601.74 |
$178,143.55 |
$159,031.47 |
$147,041.45 |
| 6.000 |
$378,320.66 |
$287,512.01 |
$239,477.48 |
$218,535.29 |
$185,535.58 |
$166,856.02 |
$155,266.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
