| 樓價： |
$36,943,000.00 |
|
|
| 首期： |
$11,082,900.00 |
| |
| 貸款金額： |
$25,860,100.00 |
全期供款共： |
$41,487,087.32 |
| 每月供款額： |
$138,290.29 (4.125厘息計供300期) |
全期利息共： |
$15,626,987.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,471.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$369,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,570,078.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,887.28 |
$226,545.13 |
$176,847.27 |
$154,771.28 |
$118,929.13 |
$97,459.59 |
$83,176.30 |
| 1.500 |
$324,495.88 |
$232,201.72 |
$182,560.64 |
$160,524.77 |
$124,786.73 |
$103,423.93 |
$89,248.43 |
| 2.000 |
$330,167.15 |
$237,947.71 |
$188,390.07 |
$166,411.99 |
$130,821.94 |
$109,609.16 |
$95,583.97 |
| 2.500 |
$335,900.98 |
$243,782.91 |
$194,335.14 |
$172,432.36 |
$137,033.42 |
$116,012.74 |
$102,178.66 |
| 3.000 |
$341,697.26 |
$249,707.05 |
$200,395.35 |
$178,585.10 |
$143,419.49 |
$122,631.52 |
$109,027.22 |
| 3.500 |
$347,555.88 |
$255,719.84 |
$206,570.08 |
$184,869.34 |
$149,978.16 |
$129,461.76 |
$116,123.41 |
| 4.000 |
$353,476.70 |
$261,820.94 |
$212,858.66 |
$191,284.04 |
$156,707.12 |
$136,499.13 |
$123,460.07 |
| 4.125 |
$354,966.60 |
$263,359.97 |
$214,448.50 |
$192,907.96 |
$158,415.67 |
|
$125,330.91 |
| 4.500 |
$359,459.56 |
$268,009.96 |
$219,260.29 |
$197,828.03 |
$163,603.76 |
$143,738.83 |
$131,029.33 |
| 5.000 |
$365,504.30 |
$274,286.48 |
$225,774.11 |
$204,500.02 |
$170,665.21 |
$151,175.57 |
$138,822.61 |
| 5.500 |
$371,610.74 |
$280,650.04 |
$232,399.16 |
$211,298.60 |
$177,888.35 |
$158,803.64 |
$146,830.80 |
| 6.000 |
$377,778.68 |
$287,100.13 |
$239,134.41 |
$218,222.22 |
$185,269.79 |
$166,616.99 |
$155,044.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
