| 樓價： |
$36,849,000.00 |
|
|
| 首期： |
$11,054,700.00 |
| |
| 貸款金額： |
$25,794,300.00 |
全期供款共： |
$41,381,525.07 |
| 每月供款額： |
$137,938.42 (4.125厘息計供300期) |
全期利息共： |
$15,587,225.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,424.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$368,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,566,083.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,075.88 |
$225,968.70 |
$176,397.29 |
$154,377.47 |
$118,626.52 |
$97,211.61 |
$82,964.66 |
| 1.500 |
$323,670.22 |
$231,610.89 |
$182,096.12 |
$160,116.32 |
$124,469.21 |
$103,160.78 |
$89,021.34 |
| 2.000 |
$329,327.05 |
$237,342.26 |
$187,910.72 |
$165,988.56 |
$130,489.07 |
$109,330.26 |
$95,340.76 |
| 2.500 |
$335,046.29 |
$243,162.61 |
$193,840.66 |
$171,993.61 |
$136,684.74 |
$115,717.55 |
$101,918.67 |
| 3.000 |
$340,827.83 |
$249,071.68 |
$199,885.45 |
$178,130.70 |
$143,054.57 |
$122,319.49 |
$108,749.81 |
| 3.500 |
$346,671.54 |
$255,069.17 |
$206,044.47 |
$184,398.95 |
$149,596.55 |
$129,132.35 |
$115,827.93 |
| 4.000 |
$352,577.29 |
$261,154.75 |
$212,317.05 |
$190,797.32 |
$156,308.38 |
$136,151.82 |
$123,145.93 |
| 4.125 |
$354,063.41 |
$262,689.86 |
$213,902.85 |
$192,417.12 |
$158,012.58 |
|
$125,012.01 |
| 4.500 |
$358,544.93 |
$267,328.02 |
$218,702.39 |
$197,324.66 |
$163,187.48 |
$143,373.10 |
$130,695.93 |
| 5.000 |
$364,574.29 |
$273,588.57 |
$225,199.64 |
$203,979.68 |
$170,230.96 |
$150,790.91 |
$138,469.38 |
| 5.500 |
$370,665.19 |
$279,935.94 |
$231,807.83 |
$210,760.96 |
$177,435.72 |
$158,399.57 |
$146,457.20 |
| 6.000 |
$376,817.44 |
$286,369.61 |
$238,525.94 |
$217,666.96 |
$184,798.38 |
$166,193.04 |
$154,649.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
