| 樓價： |
$3,678,000.00 |
|
|
| 首期： |
$1,103,400.00 |
| |
| 貸款金額： |
$2,574,600.00 |
全期供款共： |
$4,130,403.79 |
| 每月供款額： |
$13,768.01 (4.125厘息計供300期) |
全期利息共： |
$1,555,803.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,839.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,748.03 |
$22,554.56 |
$17,606.70 |
$15,408.84 |
$11,840.44 |
$9,702.96 |
$8,280.93 |
| 1.500 |
$32,306.41 |
$23,117.72 |
$18,175.51 |
$15,981.65 |
$12,423.61 |
$10,296.76 |
$8,885.46 |
| 2.000 |
$32,871.04 |
$23,689.78 |
$18,755.89 |
$16,567.78 |
$13,024.47 |
$10,912.55 |
$9,516.22 |
| 2.500 |
$33,441.89 |
$24,270.73 |
$19,347.77 |
$17,167.15 |
$13,642.88 |
$11,550.09 |
$10,172.78 |
| 3.000 |
$34,018.96 |
$24,860.53 |
$19,951.12 |
$17,779.71 |
$14,278.67 |
$12,209.04 |
$10,854.62 |
| 3.500 |
$34,602.24 |
$25,459.16 |
$20,565.87 |
$18,405.37 |
$14,931.64 |
$12,889.05 |
$11,561.10 |
| 4.000 |
$35,191.71 |
$26,066.57 |
$21,191.95 |
$19,044.01 |
$15,601.57 |
$13,589.69 |
$12,291.53 |
| 4.125 |
$35,340.04 |
$26,219.80 |
$21,350.23 |
$19,205.68 |
$15,771.67 |
|
$12,477.79 |
| 4.500 |
$35,787.36 |
$26,682.74 |
$21,829.29 |
$19,695.52 |
$16,288.19 |
$14,310.46 |
$13,045.12 |
| 5.000 |
$36,389.16 |
$27,307.63 |
$22,477.80 |
$20,359.77 |
$16,991.22 |
$15,050.86 |
$13,821.01 |
| 5.500 |
$36,997.11 |
$27,941.18 |
$23,137.38 |
$21,036.63 |
$17,710.35 |
$15,810.30 |
$14,618.30 |
| 6.000 |
$37,611.18 |
$28,583.34 |
$23,807.93 |
$21,725.94 |
$18,445.23 |
$16,588.18 |
$15,436.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
