| 樓價： |
$36,722,000.00 |
|
|
| 首期： |
$11,016,600.00 |
| |
| 貸款金額： |
$25,705,400.00 |
全期供款共： |
$41,238,903.73 |
| 每月供款額： |
$137,463.01 (4.125厘息計供300期) |
全期利息共： |
$15,533,503.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,361.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$367,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,560,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,979.63 |
$225,189.90 |
$175,789.34 |
$153,845.41 |
$118,217.67 |
$96,876.57 |
$82,678.73 |
| 1.500 |
$322,554.69 |
$230,812.64 |
$181,468.53 |
$159,564.48 |
$124,040.23 |
$102,805.23 |
$88,714.53 |
| 2.000 |
$328,192.02 |
$236,524.26 |
$187,263.09 |
$165,416.49 |
$130,039.33 |
$108,953.45 |
$95,012.16 |
| 2.500 |
$333,891.55 |
$242,324.55 |
$193,172.59 |
$171,400.83 |
$136,213.66 |
$115,318.73 |
$101,567.41 |
| 3.000 |
$339,653.16 |
$248,213.26 |
$199,196.54 |
$177,516.77 |
$142,561.53 |
$121,897.92 |
$108,375.00 |
| 3.500 |
$345,476.74 |
$254,190.08 |
$205,334.34 |
$183,763.42 |
$149,080.97 |
$128,687.29 |
$115,428.73 |
| 4.000 |
$351,362.13 |
$260,254.68 |
$211,585.30 |
$190,139.74 |
$155,769.67 |
$135,682.57 |
$122,721.51 |
| 4.125 |
$352,843.13 |
$261,784.50 |
$213,165.63 |
$191,753.95 |
$157,467.99 |
|
$124,581.15 |
| 4.500 |
$357,309.21 |
$266,406.68 |
$217,948.64 |
$196,644.58 |
$162,625.05 |
$142,878.96 |
$130,245.49 |
| 5.000 |
$363,317.79 |
$272,645.65 |
$224,423.49 |
$203,276.66 |
$169,644.26 |
$150,271.21 |
$137,992.15 |
| 5.500 |
$369,387.69 |
$278,971.14 |
$231,008.91 |
$210,034.57 |
$176,824.18 |
$157,853.65 |
$145,952.43 |
| 6.000 |
$375,518.74 |
$285,382.64 |
$237,703.86 |
$216,916.77 |
$184,161.47 |
$165,620.25 |
$154,116.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
