| 樓價： |
$36,678,000.00 |
|
|
| 首期： |
$11,003,400.00 |
| |
| 貸款金額： |
$25,674,600.00 |
全期供款共： |
$41,189,491.61 |
| 每月供款額： |
$137,298.31 (4.125厘息計供300期) |
全期利息共： |
$15,514,891.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,339.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$366,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,558,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,599.83 |
$224,920.08 |
$175,578.71 |
$153,661.07 |
$118,076.02 |
$96,760.50 |
$82,579.66 |
| 1.500 |
$322,168.21 |
$230,536.08 |
$181,251.10 |
$159,373.29 |
$123,891.60 |
$102,682.05 |
$88,608.23 |
| 2.000 |
$327,798.79 |
$236,240.86 |
$187,038.71 |
$165,218.28 |
$129,883.52 |
$108,822.91 |
$94,898.32 |
| 2.500 |
$333,491.49 |
$242,034.20 |
$192,941.13 |
$171,195.46 |
$136,050.45 |
$115,180.55 |
$101,445.71 |
| 3.000 |
$339,246.19 |
$247,915.85 |
$198,957.87 |
$177,304.07 |
$142,390.71 |
$121,751.86 |
$108,245.15 |
| 3.500 |
$345,062.79 |
$253,885.51 |
$205,088.31 |
$183,543.23 |
$148,902.34 |
$128,533.10 |
$115,290.43 |
| 4.000 |
$350,941.14 |
$259,942.84 |
$211,331.78 |
$189,911.92 |
$155,583.03 |
$135,520.00 |
$122,574.47 |
| 4.125 |
$352,420.35 |
$261,470.83 |
$212,910.22 |
$191,524.19 |
$157,279.32 |
|
$124,431.88 |
| 4.500 |
$356,881.08 |
$266,087.47 |
$217,687.49 |
$196,408.97 |
$162,430.20 |
$142,707.77 |
$130,089.43 |
| 5.000 |
$362,882.46 |
$272,318.97 |
$224,154.59 |
$203,033.10 |
$169,441.00 |
$150,091.15 |
$137,826.80 |
| 5.500 |
$368,945.10 |
$278,636.88 |
$230,732.11 |
$209,782.91 |
$176,612.31 |
$157,664.51 |
$145,777.55 |
| 6.000 |
$375,068.79 |
$285,040.70 |
$237,419.05 |
$216,656.87 |
$183,940.81 |
$165,421.81 |
$153,932.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
