| 樓價： |
$3,666,000.00 |
|
|
| 首期： |
$1,099,800.00 |
| |
| 貸款金額： |
$2,566,200.00 |
全期供款共： |
$4,116,927.76 |
| 每月供款額： |
$13,723.09 (4.125厘息計供300期) |
全期利息共： |
$1,550,727.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,833.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,644.45 |
$22,480.97 |
$17,549.25 |
$15,358.57 |
$11,801.81 |
$9,671.30 |
$8,253.91 |
| 1.500 |
$32,201.01 |
$23,042.29 |
$18,116.21 |
$15,929.51 |
$12,383.08 |
$10,263.17 |
$8,856.47 |
| 2.000 |
$32,763.79 |
$23,612.49 |
$18,694.69 |
$16,513.72 |
$12,981.98 |
$10,876.95 |
$9,485.17 |
| 2.500 |
$33,332.78 |
$24,191.54 |
$19,284.64 |
$17,111.14 |
$13,598.37 |
$11,512.40 |
$10,139.59 |
| 3.000 |
$33,907.97 |
$24,779.42 |
$19,886.02 |
$17,721.71 |
$14,232.08 |
$12,169.21 |
$10,819.20 |
| 3.500 |
$34,489.34 |
$25,376.09 |
$20,498.77 |
$18,345.32 |
$14,882.93 |
$12,847.00 |
$11,523.38 |
| 4.000 |
$35,076.89 |
$25,981.53 |
$21,122.81 |
$18,981.87 |
$15,550.67 |
$13,545.35 |
$12,251.43 |
| 4.125 |
$35,224.74 |
$26,134.25 |
$21,280.57 |
$19,143.02 |
$15,720.21 |
|
$12,437.08 |
| 4.500 |
$35,670.59 |
$26,595.69 |
$21,758.07 |
$19,631.26 |
$16,235.05 |
$14,263.77 |
$13,002.56 |
| 5.000 |
$36,270.44 |
$27,218.53 |
$22,404.46 |
$20,293.35 |
$16,935.78 |
$15,001.75 |
$13,775.92 |
| 5.500 |
$36,876.40 |
$27,850.01 |
$23,061.89 |
$20,968.00 |
$17,652.56 |
$15,758.71 |
$14,570.60 |
| 6.000 |
$37,488.47 |
$28,490.08 |
$23,730.25 |
$21,655.05 |
$18,385.05 |
$16,534.06 |
$15,385.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
