| 樓價： |
$3,646,000.00 |
|
|
| 首期： |
$1,093,800.00 |
| |
| 貸款金額： |
$2,552,200.00 |
全期供款共： |
$4,094,467.70 |
| 每月供款額： |
$13,648.23 (4.125厘息計供300期) |
全期利息共： |
$1,542,267.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,823.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,471.81 |
$22,358.32 |
$17,453.51 |
$15,274.78 |
$11,737.42 |
$9,618.54 |
$8,208.88 |
| 1.500 |
$32,025.34 |
$22,916.59 |
$18,017.38 |
$15,842.60 |
$12,315.52 |
$10,207.17 |
$8,808.16 |
| 2.000 |
$32,585.05 |
$23,483.67 |
$18,592.70 |
$16,423.63 |
$12,911.15 |
$10,817.61 |
$9,433.43 |
| 2.500 |
$33,150.93 |
$24,059.56 |
$19,179.44 |
$17,017.79 |
$13,524.18 |
$11,449.60 |
$10,084.28 |
| 3.000 |
$33,722.98 |
$24,644.23 |
$19,777.53 |
$17,625.02 |
$14,154.44 |
$12,102.82 |
$10,760.18 |
| 3.500 |
$34,301.19 |
$25,237.65 |
$20,386.93 |
$18,245.23 |
$14,801.73 |
$12,776.91 |
$11,460.52 |
| 4.000 |
$34,885.53 |
$25,839.78 |
$21,007.57 |
$18,878.32 |
$15,465.83 |
$13,471.45 |
$12,184.59 |
| 4.125 |
$35,032.57 |
$25,991.67 |
$21,164.48 |
$19,038.58 |
$15,634.45 |
|
$12,369.23 |
| 4.500 |
$35,475.99 |
$26,450.59 |
$21,639.36 |
$19,524.16 |
$16,146.48 |
$14,185.96 |
$12,931.62 |
| 5.000 |
$36,072.56 |
$27,070.04 |
$22,282.23 |
$20,182.63 |
$16,843.39 |
$14,919.91 |
$13,700.76 |
| 5.500 |
$36,675.22 |
$27,698.08 |
$22,936.07 |
$20,853.60 |
$17,556.26 |
$15,672.74 |
$14,491.11 |
| 6.000 |
$37,283.95 |
$28,334.65 |
$23,600.79 |
$21,536.91 |
$18,284.75 |
$16,443.86 |
$15,301.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
