| 樓價： |
$36,337,000.00 |
|
|
| 首期： |
$10,901,100.00 |
| |
| 貸款金額： |
$25,435,900.00 |
全期供款共： |
$40,806,547.70 |
| 每月供款額： |
$136,021.83 (4.125厘息計供300期) |
全期利息共： |
$15,370,647.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,168.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$363,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,544,323.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$313,656.36 |
$222,828.97 |
$173,946.33 |
$152,232.47 |
$116,978.26 |
$95,860.90 |
$81,811.91 |
| 1.500 |
$319,172.97 |
$228,392.76 |
$179,565.98 |
$157,891.57 |
$122,739.77 |
$101,727.40 |
$87,784.43 |
| 2.000 |
$324,751.20 |
$234,044.50 |
$185,299.79 |
$163,682.23 |
$128,675.98 |
$107,811.17 |
$94,016.04 |
| 2.500 |
$330,390.97 |
$239,783.98 |
$191,147.34 |
$169,603.84 |
$134,785.57 |
$114,109.70 |
$100,502.56 |
| 3.000 |
$336,092.18 |
$245,610.94 |
$197,108.13 |
$175,655.66 |
$141,066.89 |
$120,619.92 |
$107,238.78 |
| 3.500 |
$341,854.70 |
$251,525.10 |
$203,181.58 |
$181,836.81 |
$147,517.97 |
$127,338.11 |
$114,218.56 |
| 4.000 |
$347,678.39 |
$257,526.12 |
$209,367.00 |
$188,146.28 |
$154,136.55 |
$134,260.05 |
$121,434.88 |
| 4.125 |
$349,143.86 |
$259,039.90 |
$210,930.76 |
$189,743.57 |
$155,817.07 |
|
$123,275.02 |
| 4.500 |
$353,563.11 |
$263,613.62 |
$215,663.62 |
$194,582.93 |
$160,920.06 |
$141,380.99 |
$128,879.97 |
| 5.000 |
$359,508.70 |
$269,787.18 |
$222,070.59 |
$201,145.48 |
$167,865.68 |
$148,695.74 |
$136,545.41 |
| 5.500 |
$365,514.97 |
$276,046.36 |
$228,586.97 |
$207,832.53 |
$174,970.33 |
$156,198.68 |
$144,422.24 |
| 6.000 |
$371,581.73 |
$282,390.64 |
$235,211.73 |
$214,642.58 |
$182,230.69 |
$163,883.86 |
$152,501.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
