| 樓價： |
$36,214,000.00 |
|
|
| 首期： |
$10,864,200.00 |
| |
| 貸款金額： |
$25,349,800.00 |
全期供款共： |
$40,668,418.38 |
| 每月供款額： |
$135,561.39 (4.125厘息計供300期) |
全期利息共： |
$15,318,618.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,107.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$362,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,539,095.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,594.64 |
$222,074.70 |
$173,357.53 |
$151,717.16 |
$116,582.29 |
$95,536.41 |
$81,534.98 |
| 1.500 |
$318,092.57 |
$227,619.66 |
$178,958.15 |
$157,357.11 |
$122,324.30 |
$101,383.06 |
$87,487.28 |
| 2.000 |
$323,651.92 |
$233,252.27 |
$184,672.55 |
$163,128.17 |
$128,240.41 |
$107,446.23 |
$93,697.80 |
| 2.500 |
$329,272.61 |
$238,972.32 |
$190,500.31 |
$169,029.73 |
$134,329.32 |
$113,723.44 |
$100,162.36 |
| 3.000 |
$334,954.51 |
$244,779.56 |
$196,440.92 |
$175,061.06 |
$140,589.38 |
$120,211.62 |
$106,875.78 |
| 3.500 |
$340,697.53 |
$250,673.70 |
$202,493.82 |
$181,221.29 |
$147,018.63 |
$126,907.07 |
$113,831.93 |
| 4.000 |
$346,501.51 |
$256,654.40 |
$208,658.30 |
$187,509.41 |
$153,614.80 |
$133,805.58 |
$121,023.82 |
| 4.125 |
$347,962.01 |
$258,163.06 |
$210,216.77 |
$189,101.29 |
$155,289.63 |
|
$122,857.74 |
| 4.500 |
$352,366.31 |
$262,721.29 |
$214,933.61 |
$193,924.27 |
$160,375.35 |
$140,902.42 |
$128,443.71 |
| 5.000 |
$358,291.77 |
$268,873.96 |
$221,318.89 |
$200,464.60 |
$167,297.46 |
$148,192.41 |
$136,083.21 |
| 5.500 |
$364,277.71 |
$275,111.94 |
$227,813.21 |
$207,129.02 |
$174,378.06 |
$155,669.95 |
$143,933.38 |
| 6.000 |
$370,323.93 |
$281,434.75 |
$234,415.54 |
$213,916.02 |
$181,613.84 |
$163,329.12 |
$151,984.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
