| 樓價： |
$3,608,000.00 |
|
|
| 首期： |
$1,082,400.00 |
| |
| 貸款金額： |
$2,525,600.00 |
全期供款共： |
$4,051,793.60 |
| 每月供款額： |
$13,505.98 (4.125厘息計供300期) |
全期利息共： |
$1,526,193.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,804.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,143.80 |
$22,125.30 |
$17,271.61 |
$15,115.58 |
$11,615.09 |
$9,518.29 |
$8,123.33 |
| 1.500 |
$31,691.56 |
$22,677.74 |
$17,829.60 |
$15,677.49 |
$12,187.17 |
$10,100.79 |
$8,716.36 |
| 2.000 |
$32,245.43 |
$23,238.92 |
$18,398.92 |
$16,252.46 |
$12,776.59 |
$10,704.87 |
$9,335.11 |
| 2.500 |
$32,805.42 |
$23,808.81 |
$18,979.54 |
$16,840.43 |
$13,383.23 |
$11,330.26 |
$9,979.17 |
| 3.000 |
$33,371.51 |
$24,387.38 |
$19,571.40 |
$17,441.33 |
$14,006.92 |
$11,976.68 |
$10,648.03 |
| 3.500 |
$33,943.69 |
$24,974.61 |
$20,174.45 |
$18,055.07 |
$14,647.46 |
$12,643.75 |
$11,341.07 |
| 4.000 |
$34,521.94 |
$25,570.47 |
$20,788.62 |
$18,681.56 |
$15,304.64 |
$13,331.05 |
$12,057.60 |
| 4.125 |
$34,667.45 |
$25,720.78 |
$20,943.89 |
$18,840.16 |
$15,471.50 |
|
$12,240.31 |
| 4.500 |
$35,106.25 |
$26,174.92 |
$21,413.83 |
$19,320.67 |
$15,978.19 |
$14,038.11 |
$12,796.84 |
| 5.000 |
$35,696.60 |
$26,787.91 |
$22,050.00 |
$19,972.28 |
$16,667.84 |
$14,764.41 |
$13,557.97 |
| 5.500 |
$36,292.98 |
$27,409.40 |
$22,697.02 |
$20,636.26 |
$17,373.28 |
$15,509.39 |
$14,340.08 |
| 6.000 |
$36,895.37 |
$28,039.34 |
$23,354.82 |
$21,312.45 |
$18,094.18 |
$16,272.48 |
$15,142.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
