| 樓價： |
$3,569,000.00 |
|
|
| 首期： |
$1,070,700.00 |
| |
| 貸款金額： |
$2,498,300.00 |
全期供款共： |
$4,007,996.50 |
| 每月供款額： |
$13,359.99 (4.125厘息計供300期) |
全期利息共： |
$1,509,696.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,784.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,535.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,807.15 |
$21,886.14 |
$17,084.91 |
$14,952.19 |
$11,489.54 |
$9,415.40 |
$8,035.52 |
| 1.500 |
$31,348.99 |
$22,432.61 |
$17,636.87 |
$15,508.02 |
$12,055.43 |
$9,991.61 |
$8,622.14 |
| 2.000 |
$31,896.88 |
$22,987.72 |
$18,200.04 |
$16,076.78 |
$12,638.48 |
$10,589.15 |
$9,234.20 |
| 2.500 |
$32,450.82 |
$23,551.45 |
$18,774.39 |
$16,658.39 |
$13,238.56 |
$11,207.79 |
$9,871.31 |
| 3.000 |
$33,010.79 |
$24,123.77 |
$19,359.85 |
$17,252.80 |
$13,855.51 |
$11,847.22 |
$10,532.93 |
| 3.500 |
$33,576.78 |
$24,704.66 |
$19,956.38 |
$17,859.91 |
$14,489.13 |
$12,507.08 |
$11,218.48 |
| 4.000 |
$34,148.78 |
$25,294.07 |
$20,563.91 |
$18,479.62 |
$15,139.21 |
$13,186.95 |
$11,927.27 |
| 4.125 |
$34,292.72 |
$25,442.76 |
$20,717.50 |
$18,636.51 |
$15,304.27 |
|
$12,108.00 |
| 4.500 |
$34,726.77 |
$25,891.98 |
$21,182.36 |
$19,111.83 |
$15,805.48 |
$13,886.36 |
$12,658.52 |
| 5.000 |
$35,310.75 |
$26,498.35 |
$21,811.65 |
$19,756.40 |
$16,487.67 |
$14,604.81 |
$13,411.41 |
| 5.500 |
$35,900.68 |
$27,113.12 |
$22,451.69 |
$20,413.20 |
$17,185.49 |
$15,341.75 |
$14,185.07 |
| 6.000 |
$36,496.55 |
$27,736.25 |
$23,102.37 |
$21,082.08 |
$17,898.60 |
$16,096.58 |
$14,978.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
