| 樓價： |
$3,564,000.00 |
|
|
| 首期： |
$1,069,200.00 |
| |
| 貸款金額： |
$2,494,800.00 |
全期供款共： |
$4,002,381.48 |
| 每月供款額： |
$13,341.27 (4.125厘息計供300期) |
全期利息共： |
$1,507,581.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,782.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,763.99 |
$21,855.48 |
$17,060.98 |
$14,931.24 |
$11,473.44 |
$9,402.21 |
$8,024.26 |
| 1.500 |
$31,305.07 |
$22,401.18 |
$17,612.16 |
$15,486.30 |
$12,038.54 |
$9,977.61 |
$8,610.06 |
| 2.000 |
$31,852.20 |
$22,955.52 |
$18,174.54 |
$16,054.26 |
$12,620.78 |
$10,574.32 |
$9,221.27 |
| 2.500 |
$32,405.36 |
$23,518.46 |
$18,748.08 |
$16,635.06 |
$13,220.02 |
$11,192.09 |
$9,857.48 |
| 3.000 |
$32,964.54 |
$24,089.97 |
$19,332.73 |
$17,228.63 |
$13,836.10 |
$11,830.62 |
$10,518.18 |
| 3.500 |
$33,529.74 |
$24,670.05 |
$19,928.42 |
$17,834.89 |
$14,468.84 |
$12,489.56 |
$11,202.77 |
| 4.000 |
$34,100.94 |
$25,258.64 |
$20,535.10 |
$18,453.73 |
$15,118.00 |
$13,168.47 |
$11,910.56 |
| 4.125 |
$34,244.67 |
$25,407.11 |
$20,688.48 |
$18,610.40 |
$15,282.83 |
|
$12,091.04 |
| 4.500 |
$34,678.12 |
$25,855.71 |
$21,152.69 |
$19,085.05 |
$15,783.34 |
$13,866.91 |
$12,640.79 |
| 5.000 |
$35,261.28 |
$26,461.22 |
$21,781.09 |
$19,728.72 |
$16,464.58 |
$14,584.35 |
$13,392.63 |
| 5.500 |
$35,850.38 |
$27,075.14 |
$22,420.23 |
$20,384.60 |
$17,161.41 |
$15,320.25 |
$14,165.20 |
| 6.000 |
$36,445.42 |
$27,697.39 |
$23,070.00 |
$21,052.54 |
$17,873.52 |
$16,074.03 |
$14,957.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
