| 樓價： |
$3,560,000.00 |
|
|
| 首期： |
$1,068,000.00 |
| |
| 貸款金額： |
$2,492,000.00 |
全期供款共： |
$3,997,889.47 |
| 每月供款額： |
$13,326.30 (4.125厘息計供300期) |
全期利息共： |
$1,505,889.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,729.47 |
$21,830.95 |
$17,041.83 |
$14,914.48 |
$11,460.57 |
$9,391.66 |
$8,015.26 |
| 1.500 |
$31,269.94 |
$22,376.04 |
$17,592.40 |
$15,468.92 |
$12,025.03 |
$9,966.41 |
$8,600.40 |
| 2.000 |
$31,816.45 |
$22,929.75 |
$18,154.15 |
$16,036.24 |
$12,606.61 |
$10,562.45 |
$9,210.92 |
| 2.500 |
$32,368.99 |
$23,492.06 |
$18,727.04 |
$16,616.39 |
$13,205.18 |
$11,179.53 |
$9,846.41 |
| 3.000 |
$32,927.54 |
$24,062.94 |
$19,311.03 |
$17,209.29 |
$13,820.57 |
$11,817.35 |
$10,506.37 |
| 3.500 |
$33,492.11 |
$24,642.36 |
$19,906.06 |
$17,814.87 |
$14,452.60 |
$12,475.54 |
$11,190.19 |
| 4.000 |
$34,062.67 |
$25,230.29 |
$20,512.05 |
$18,433.02 |
$15,101.03 |
$13,153.69 |
$11,897.19 |
| 4.125 |
$34,206.24 |
$25,378.60 |
$20,665.26 |
$18,589.51 |
$15,265.67 |
|
$12,077.47 |
| 4.500 |
$34,639.20 |
$25,826.69 |
$21,128.95 |
$19,063.63 |
$15,765.62 |
$13,851.35 |
$12,626.60 |
| 5.000 |
$35,221.70 |
$26,431.53 |
$21,756.65 |
$19,706.58 |
$16,446.10 |
$14,567.98 |
$13,377.59 |
| 5.500 |
$35,810.15 |
$27,044.75 |
$22,395.07 |
$20,361.72 |
$17,142.15 |
$15,303.06 |
$14,149.30 |
| 6.000 |
$36,404.52 |
$27,666.31 |
$23,044.11 |
$21,028.91 |
$17,853.46 |
$16,055.99 |
$14,940.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
