| 樓價： |
$3,548,000.00 |
|
|
| 首期： |
$1,064,400.00 |
| |
| 貸款金額： |
$2,483,600.00 |
全期供款共： |
$3,984,413.44 |
| 每月供款額： |
$13,281.38 (4.125厘息計供300期) |
全期利息共： |
$1,500,813.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,774.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,625.88 |
$21,757.36 |
$16,984.38 |
$14,864.21 |
$11,421.94 |
$9,360.00 |
$7,988.24 |
| 1.500 |
$31,164.53 |
$22,300.62 |
$17,533.10 |
$15,416.77 |
$11,984.50 |
$9,932.82 |
$8,571.41 |
| 2.000 |
$31,709.20 |
$22,852.46 |
$18,092.95 |
$15,982.18 |
$12,564.12 |
$10,526.85 |
$9,179.87 |
| 2.500 |
$32,259.88 |
$23,412.87 |
$18,663.92 |
$16,560.38 |
$13,160.67 |
$11,141.85 |
$9,813.22 |
| 3.000 |
$32,816.55 |
$23,981.83 |
$19,245.94 |
$17,151.29 |
$13,773.99 |
$11,777.51 |
$10,470.96 |
| 3.500 |
$33,379.21 |
$24,559.29 |
$19,838.96 |
$17,754.82 |
$14,403.88 |
$12,433.49 |
$11,152.47 |
| 4.000 |
$33,947.85 |
$25,145.24 |
$20,442.91 |
$18,370.89 |
$15,050.13 |
$13,109.36 |
$11,857.09 |
| 4.125 |
$34,090.94 |
$25,293.05 |
$20,595.60 |
$18,526.85 |
$15,214.22 |
|
$12,036.76 |
| 4.500 |
$34,522.44 |
$25,739.64 |
$21,057.72 |
$18,999.37 |
$15,712.48 |
$13,804.66 |
$12,584.04 |
| 5.000 |
$35,102.98 |
$26,342.43 |
$21,683.31 |
$19,640.15 |
$16,390.66 |
$14,518.88 |
$13,332.50 |
| 5.500 |
$35,689.44 |
$26,953.59 |
$22,319.58 |
$20,293.08 |
$17,084.37 |
$15,251.48 |
$14,101.61 |
| 6.000 |
$36,281.81 |
$27,573.05 |
$22,966.43 |
$20,958.03 |
$17,793.28 |
$16,001.87 |
$14,890.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
