| 樓價： |
$35,460,000.00 |
|
|
| 首期： |
$10,638,000.00 |
| |
| 貸款金額： |
$24,822,000.00 |
全期供款共： |
$39,821,674.37 |
| 每月供款額： |
$132,738.91 (4.125厘息計供300期) |
全期利息共： |
$14,999,674.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,730.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$354,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,507,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$306,086.21 |
$217,450.95 |
$169,748.10 |
$148,558.31 |
$114,154.96 |
$93,547.28 |
$79,837.36 |
| 1.500 |
$311,469.67 |
$222,880.46 |
$175,232.12 |
$154,080.83 |
$119,777.42 |
$99,272.19 |
$85,665.74 |
| 2.000 |
$316,913.27 |
$228,395.80 |
$180,827.54 |
$159,731.73 |
$125,570.36 |
$105,209.12 |
$91,746.95 |
| 2.500 |
$322,416.93 |
$233,996.75 |
$186,533.96 |
$165,510.42 |
$131,532.50 |
$111,355.65 |
$98,076.91 |
| 3.000 |
$327,980.53 |
$239,683.08 |
$192,350.89 |
$171,416.17 |
$137,662.22 |
$117,708.73 |
$104,650.55 |
| 3.500 |
$333,603.97 |
$245,454.50 |
$198,277.76 |
$177,448.14 |
$143,957.60 |
$124,264.78 |
$111,461.87 |
| 4.000 |
$339,287.11 |
$251,310.68 |
$204,313.89 |
$183,605.34 |
$150,416.44 |
$131,019.66 |
$118,504.02 |
| 4.125 |
$340,717.21 |
$252,787.93 |
$205,839.91 |
$185,164.07 |
$152,056.40 |
|
$120,299.76 |
| 4.500 |
$345,029.80 |
$257,251.26 |
$210,458.54 |
$189,886.63 |
$157,036.23 |
$137,968.74 |
$125,769.43 |
| 5.000 |
$350,831.89 |
$263,275.82 |
$216,710.88 |
$196,290.79 |
$163,814.21 |
$145,106.94 |
$133,249.86 |
| 5.500 |
$356,693.20 |
$269,383.93 |
$223,069.98 |
$202,816.46 |
$170,747.39 |
$152,428.80 |
$140,936.59 |
| 6.000 |
$362,613.54 |
$275,575.09 |
$229,534.85 |
$209,462.14 |
$177,832.52 |
$159,928.49 |
$148,820.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
