| 樓價： |
$35,126,000.00 |
|
|
| 首期： |
$10,537,800.00 |
| |
| 貸款金額： |
$24,588,200.00 |
全期供款共： |
$39,446,591.48 |
| 每月供款額： |
$131,488.64 (4.125厘息計供300期) |
全期利息共： |
$14,858,391.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,563.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$351,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,492,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$303,203.16 |
$215,402.77 |
$168,149.24 |
$147,159.03 |
$113,079.73 |
$92,666.15 |
$79,085.37 |
| 1.500 |
$308,535.92 |
$220,781.14 |
$173,581.60 |
$152,629.54 |
$118,649.23 |
$98,337.14 |
$84,858.85 |
| 2.000 |
$313,928.25 |
$226,244.52 |
$179,124.32 |
$158,227.21 |
$124,387.61 |
$104,218.15 |
$90,882.78 |
| 2.500 |
$319,380.06 |
$231,792.72 |
$184,776.99 |
$163,951.46 |
$130,293.58 |
$110,306.78 |
$97,153.12 |
| 3.000 |
$324,891.26 |
$237,425.49 |
$190,539.13 |
$169,801.59 |
$136,365.57 |
$116,600.03 |
$103,664.84 |
| 3.500 |
$330,461.74 |
$243,142.55 |
$196,410.17 |
$175,776.75 |
$142,601.66 |
$123,094.32 |
$110,412.01 |
| 4.000 |
$336,091.34 |
$248,943.57 |
$202,389.45 |
$181,875.95 |
$148,999.66 |
$129,785.58 |
$117,387.83 |
| 4.125 |
$337,507.97 |
$250,406.90 |
$203,901.09 |
$183,420.00 |
$150,624.17 |
|
$119,166.65 |
| 4.500 |
$341,779.95 |
$254,828.19 |
$208,476.22 |
$188,098.08 |
$155,557.09 |
$136,669.20 |
$124,584.80 |
| 5.000 |
$347,527.38 |
$260,796.01 |
$214,669.67 |
$194,441.92 |
$162,271.24 |
$143,740.17 |
$131,994.77 |
| 5.500 |
$353,333.48 |
$266,846.58 |
$220,968.87 |
$200,906.11 |
$169,139.11 |
$150,993.06 |
$139,609.10 |
| 6.000 |
$359,198.06 |
$272,979.43 |
$227,372.85 |
$207,489.20 |
$176,157.50 |
$158,422.12 |
$147,418.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
