| 樓價： |
$34,998,000.00 |
|
|
| 首期： |
$10,499,400.00 |
| |
| 貸款金額： |
$24,498,600.00 |
全期供款共： |
$39,302,847.14 |
| 每月供款額： |
$131,009.49 (4.125厘息計供300期) |
全期利息共： |
$14,804,247.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,487,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,098.29 |
$214,617.83 |
$167,536.50 |
$146,622.78 |
$112,667.67 |
$92,328.48 |
$78,797.18 |
| 1.500 |
$307,411.61 |
$219,976.60 |
$172,949.07 |
$152,073.35 |
$118,216.87 |
$97,978.80 |
$84,549.62 |
| 2.000 |
$312,784.28 |
$225,420.08 |
$178,471.58 |
$157,650.62 |
$123,934.33 |
$103,838.38 |
$90,551.60 |
| 2.500 |
$318,216.23 |
$230,948.06 |
$184,103.65 |
$163,354.02 |
$129,818.79 |
$109,904.82 |
$96,799.09 |
| 3.000 |
$323,707.35 |
$236,560.31 |
$189,844.80 |
$169,182.83 |
$135,868.65 |
$116,175.13 |
$103,287.09 |
| 3.500 |
$329,257.52 |
$242,256.53 |
$195,694.44 |
$175,136.21 |
$142,082.01 |
$122,645.77 |
$110,009.66 |
| 4.000 |
$334,866.62 |
$248,036.41 |
$201,651.93 |
$181,213.19 |
$148,456.70 |
$129,312.64 |
$116,960.06 |
| 4.125 |
$336,278.08 |
$249,494.41 |
$203,158.07 |
$182,751.61 |
$150,075.29 |
|
$118,732.40 |
| 4.500 |
$340,534.49 |
$253,899.59 |
$207,716.53 |
$187,412.65 |
$154,990.24 |
$136,171.18 |
$124,130.81 |
| 5.000 |
$346,260.98 |
$259,845.66 |
$213,887.40 |
$193,733.37 |
$161,679.92 |
$143,216.38 |
$131,513.78 |
| 5.500 |
$352,045.93 |
$265,874.19 |
$220,163.65 |
$200,174.01 |
$168,522.76 |
$150,442.84 |
$139,100.36 |
| 6.000 |
$357,889.13 |
$271,984.69 |
$226,544.30 |
$206,733.11 |
$175,515.58 |
$157,844.82 |
$146,881.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
