| 樓價： |
$34,988,000.00 |
|
|
| 首期： |
$10,496,400.00 |
| |
| 貸款金額： |
$24,491,600.00 |
全期供款共： |
$39,291,617.11 |
| 每月供款額： |
$130,972.06 (4.125厘息計供300期) |
全期利息共： |
$14,800,017.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,486,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,011.97 |
$214,556.51 |
$167,488.63 |
$146,580.88 |
$112,635.47 |
$92,302.09 |
$78,774.66 |
| 1.500 |
$307,323.77 |
$219,913.75 |
$172,899.65 |
$152,029.90 |
$118,183.09 |
$97,950.81 |
$84,525.46 |
| 2.000 |
$312,694.91 |
$225,355.67 |
$178,420.59 |
$157,605.58 |
$123,898.92 |
$103,808.71 |
$90,525.72 |
| 2.500 |
$318,125.31 |
$230,882.07 |
$184,051.05 |
$163,307.35 |
$129,781.70 |
$109,873.42 |
$96,771.43 |
| 3.000 |
$323,614.86 |
$236,492.71 |
$189,790.55 |
$169,134.49 |
$135,829.83 |
$116,141.94 |
$103,257.57 |
| 3.500 |
$329,163.45 |
$242,187.31 |
$195,638.53 |
$175,086.17 |
$142,041.41 |
$122,610.72 |
$109,978.23 |
| 4.000 |
$334,770.94 |
$247,965.54 |
$201,594.32 |
$181,161.41 |
$148,414.28 |
$129,275.69 |
$116,926.64 |
| 4.125 |
$336,182.00 |
$249,423.13 |
$203,100.02 |
$182,699.40 |
$150,032.41 |
|
$118,698.47 |
| 4.500 |
$340,437.19 |
$253,827.05 |
$207,657.18 |
$187,359.10 |
$154,945.95 |
$136,132.27 |
$124,095.34 |
| 5.000 |
$346,162.05 |
$259,771.42 |
$213,826.29 |
$193,678.01 |
$161,633.72 |
$143,175.45 |
$131,476.20 |
| 5.500 |
$351,945.34 |
$265,798.22 |
$220,100.75 |
$200,116.81 |
$168,474.61 |
$150,399.85 |
$139,060.61 |
| 6.000 |
$357,786.87 |
$271,906.97 |
$226,479.57 |
$206,674.04 |
$175,465.43 |
$157,799.72 |
$146,839.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
