樓價: |
$3,494,000.00 |
|
|
首期: |
$1,048,200.00 |
| |
貸款金額: |
$2,445,800.00 |
全期供款共: |
$3,923,771.30 |
每月供款額: |
$13,079.24 (4.125厘息計供300期) |
全期利息共: |
$1,477,971.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,747.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$49,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$30,159.76 |
$21,426.22 |
$16,725.88 |
$14,637.98 |
$11,248.09 |
$9,217.55 |
$7,866.66 |
1.500 |
$30,690.22 |
$21,961.21 |
$17,266.24 |
$15,182.13 |
$11,802.10 |
$9,781.64 |
$8,440.95 |
2.000 |
$31,226.59 |
$22,504.65 |
$17,817.58 |
$15,738.94 |
$12,372.89 |
$10,366.63 |
$9,040.15 |
2.500 |
$31,768.89 |
$23,056.53 |
$18,379.86 |
$16,308.33 |
$12,960.36 |
$10,972.27 |
$9,663.87 |
3.000 |
$32,317.09 |
$23,616.83 |
$18,953.02 |
$16,890.25 |
$13,564.35 |
$11,598.26 |
$10,311.59 |
3.500 |
$32,871.19 |
$24,185.51 |
$19,537.01 |
$17,484.60 |
$14,184.65 |
$12,244.25 |
$10,982.73 |
4.000 |
$33,431.17 |
$24,762.54 |
$20,131.77 |
$18,091.29 |
$14,821.07 |
$12,909.83 |
$11,676.62 |
4.125 |
$33,572.08 |
$24,908.09 |
$20,282.14 |
$18,244.88 |
$14,982.66 |
|
$11,853.56 |
4.500 |
$33,997.01 |
$25,347.88 |
$20,737.23 |
$18,710.21 |
$15,473.34 |
$13,594.55 |
$12,392.51 |
5.000 |
$34,568.71 |
$25,941.50 |
$21,353.29 |
$19,341.23 |
$16,141.20 |
$14,297.90 |
$13,129.58 |
5.500 |
$35,146.25 |
$26,543.36 |
$21,979.88 |
$19,984.23 |
$16,824.35 |
$15,019.35 |
$13,886.98 |
6.000 |
$35,729.60 |
$27,153.39 |
$22,616.89 |
$20,639.05 |
$17,522.47 |
$15,758.32 |
$14,663.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|