| 樓價： |
$3,493,000.00 |
|
|
| 首期： |
$1,047,900.00 |
| |
| 貸款金額： |
$2,445,100.00 |
全期供款共： |
$3,922,648.30 |
| 每月供款額： |
$13,075.49 (4.125厘息計供300期) |
全期利息共： |
$1,477,548.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,746.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$49,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,151.13 |
$21,420.08 |
$16,721.10 |
$14,633.79 |
$11,244.88 |
$9,214.91 |
$7,864.41 |
| 1.500 |
$30,681.43 |
$21,954.92 |
$17,261.30 |
$15,177.79 |
$11,798.72 |
$9,778.84 |
$8,438.53 |
| 2.000 |
$31,217.66 |
$22,498.21 |
$17,812.48 |
$15,734.43 |
$12,369.35 |
$10,363.66 |
$9,037.57 |
| 2.500 |
$31,759.80 |
$23,049.93 |
$18,374.59 |
$16,303.66 |
$12,956.66 |
$10,969.13 |
$9,661.10 |
| 3.000 |
$32,307.84 |
$23,610.07 |
$18,947.59 |
$16,885.41 |
$13,560.47 |
$11,594.94 |
$10,308.64 |
| 3.500 |
$32,861.78 |
$24,178.58 |
$19,531.42 |
$17,479.59 |
$14,180.60 |
$12,240.75 |
$10,979.59 |
| 4.000 |
$33,421.60 |
$24,755.45 |
$20,126.01 |
$18,086.11 |
$14,816.83 |
$12,906.14 |
$11,673.28 |
| 4.125 |
$33,562.47 |
$24,900.97 |
$20,276.33 |
$18,239.65 |
$14,978.37 |
|
$11,850.17 |
| 4.500 |
$33,987.28 |
$25,340.63 |
$20,731.29 |
$18,704.85 |
$15,468.91 |
$13,590.66 |
$12,388.96 |
| 5.000 |
$34,558.82 |
$25,934.08 |
$21,347.18 |
$19,335.69 |
$16,136.58 |
$14,293.81 |
$13,125.83 |
| 5.500 |
$35,136.19 |
$26,535.76 |
$21,973.59 |
$19,978.51 |
$16,819.53 |
$15,015.05 |
$13,883.01 |
| 6.000 |
$35,719.38 |
$27,145.62 |
$22,610.41 |
$20,633.14 |
$17,517.46 |
$15,753.81 |
$14,659.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
