| 樓價： |
$34,763,000.00 |
|
|
| 首期： |
$10,428,900.00 |
| |
| 貸款金額： |
$24,334,100.00 |
全期供款共： |
$39,038,941.52 |
| 每月供款額： |
$130,129.81 (4.125厘息計供300期) |
全期利息共： |
$14,704,841.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,381.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$347,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,477,428.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$300,069.79 |
$213,176.74 |
$166,411.54 |
$145,638.25 |
$111,911.14 |
$91,708.52 |
$78,268.08 |
| 1.500 |
$305,347.44 |
$218,499.53 |
$171,787.77 |
$151,052.23 |
$117,423.08 |
$97,320.91 |
$83,981.90 |
| 2.000 |
$310,684.04 |
$223,906.46 |
$177,273.20 |
$156,592.05 |
$123,102.16 |
$103,141.14 |
$89,943.57 |
| 2.500 |
$316,079.52 |
$229,397.32 |
$182,867.46 |
$162,257.15 |
$128,947.10 |
$109,166.84 |
$96,149.11 |
| 3.000 |
$321,533.77 |
$234,971.88 |
$188,570.05 |
$168,046.83 |
$134,956.33 |
$115,395.06 |
$102,593.55 |
| 3.500 |
$327,046.67 |
$240,629.86 |
$194,380.42 |
$173,960.23 |
$141,127.98 |
$121,822.24 |
$109,270.98 |
| 4.000 |
$332,618.10 |
$246,370.93 |
$200,297.91 |
$179,996.40 |
$147,459.86 |
$128,444.34 |
$116,174.72 |
| 4.125 |
$334,020.09 |
$247,819.14 |
$201,793.93 |
$181,524.50 |
$149,067.59 |
|
$117,935.15 |
| 4.500 |
$338,247.92 |
$252,194.74 |
$206,321.78 |
$186,154.23 |
$153,949.53 |
$135,256.83 |
$123,297.31 |
| 5.000 |
$343,935.96 |
$258,100.89 |
$212,451.22 |
$192,432.51 |
$160,594.29 |
$142,254.73 |
$130,630.71 |
| 5.500 |
$349,682.05 |
$264,088.93 |
$218,685.33 |
$198,829.90 |
$167,391.19 |
$149,432.66 |
$138,166.34 |
| 6.000 |
$355,486.03 |
$270,158.40 |
$225,023.13 |
$205,344.96 |
$174,337.05 |
$156,784.95 |
$145,895.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
