| 樓價： |
$34,608,000.00 |
|
|
| 首期： |
$10,382,400.00 |
| |
| 貸款金額： |
$24,225,600.00 |
全期供款共： |
$38,864,876.10 |
| 每月供款額： |
$129,549.59 (4.125厘息計供300期) |
全期利息共： |
$14,639,276.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,304.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$346,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,470,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$298,731.85 |
$212,226.24 |
$165,669.55 |
$144,988.89 |
$111,412.16 |
$91,299.61 |
$77,919.10 |
| 1.500 |
$303,985.97 |
$217,525.30 |
$171,021.81 |
$150,378.72 |
$116,899.52 |
$96,886.97 |
$83,607.44 |
| 2.000 |
$309,298.77 |
$222,908.11 |
$176,482.79 |
$155,893.84 |
$122,553.27 |
$102,681.26 |
$89,542.53 |
| 2.500 |
$314,670.19 |
$228,374.49 |
$182,052.10 |
$161,533.69 |
$128,372.16 |
$108,680.10 |
$95,720.41 |
| 3.000 |
$320,100.12 |
$233,924.20 |
$187,729.26 |
$167,297.55 |
$134,354.60 |
$114,880.54 |
$102,136.11 |
| 3.500 |
$325,588.45 |
$239,556.95 |
$193,513.72 |
$173,184.58 |
$140,498.72 |
$121,279.06 |
$108,783.77 |
| 4.000 |
$331,135.03 |
$245,272.42 |
$199,404.83 |
$179,193.84 |
$146,802.37 |
$127,871.64 |
$115,656.72 |
| 4.125 |
$332,530.77 |
$246,714.18 |
$200,894.18 |
$180,715.12 |
$148,402.93 |
|
$117,409.31 |
| 4.500 |
$336,739.75 |
$251,070.26 |
$205,401.84 |
$185,324.21 |
$153,263.11 |
$134,653.75 |
$122,747.56 |
| 5.000 |
$342,402.43 |
$256,950.07 |
$211,503.95 |
$191,574.50 |
$159,878.24 |
$141,620.45 |
$130,048.26 |
| 5.500 |
$348,122.91 |
$262,911.42 |
$217,710.26 |
$197,943.37 |
$166,644.83 |
$148,766.38 |
$137,550.29 |
| 6.000 |
$353,901.00 |
$268,953.83 |
$224,019.80 |
$204,429.38 |
$173,559.72 |
$156,085.88 |
$145,244.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
