| 樓價： |
$3,439,000.00 |
|
|
| 首期： |
$1,031,700.00 |
| |
| 貸款金額： |
$2,407,300.00 |
全期供款共： |
$3,862,006.15 |
| 每月供款額： |
$12,873.35 (4.125厘息計供300期) |
全期利息共： |
$1,454,706.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,719.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$44,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,685.01 |
$21,088.94 |
$16,462.60 |
$14,407.56 |
$11,071.04 |
$9,072.45 |
$7,742.83 |
| 1.500 |
$30,207.11 |
$21,615.51 |
$16,994.45 |
$14,943.15 |
$11,616.32 |
$9,627.67 |
$8,308.08 |
| 2.000 |
$30,735.05 |
$22,150.40 |
$17,537.11 |
$15,491.18 |
$12,178.13 |
$10,203.45 |
$8,897.85 |
| 2.500 |
$31,268.80 |
$22,693.59 |
$18,090.53 |
$16,051.62 |
$12,756.35 |
$10,799.55 |
$9,511.75 |
| 3.000 |
$31,808.38 |
$23,245.07 |
$18,654.67 |
$16,624.37 |
$13,350.83 |
$11,415.69 |
$10,149.27 |
| 3.500 |
$32,353.75 |
$23,804.79 |
$19,229.48 |
$17,209.37 |
$13,961.37 |
$12,051.51 |
$10,809.85 |
| 4.000 |
$32,904.92 |
$24,372.74 |
$19,814.88 |
$17,806.51 |
$14,587.76 |
$12,706.62 |
$11,492.82 |
| 4.125 |
$33,043.61 |
$24,516.01 |
$19,962.87 |
$17,957.68 |
$14,746.81 |
|
$11,666.97 |
| 4.500 |
$33,461.86 |
$24,948.87 |
$20,410.80 |
$18,415.68 |
$15,229.77 |
$13,380.56 |
$12,197.44 |
| 5.000 |
$34,024.56 |
$25,533.15 |
$21,017.17 |
$19,036.77 |
$15,887.11 |
$14,072.84 |
$12,922.91 |
| 5.500 |
$34,593.00 |
$26,125.53 |
$21,633.89 |
$19,669.65 |
$16,559.51 |
$14,782.93 |
$13,668.38 |
| 6.000 |
$35,167.17 |
$26,725.97 |
$22,260.87 |
$20,314.17 |
$17,246.64 |
$15,510.27 |
$14,432.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
