| 樓價： |
$34,248,000.00 |
|
|
| 首期： |
$10,274,400.00 |
| |
| 貸款金額： |
$23,973,600.00 |
全期供款共： |
$38,460,595.15 |
| 每月供款額： |
$128,201.98 (4.125厘息計供300期) |
全期利息共： |
$14,486,995.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,124.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$342,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,455,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,624.38 |
$210,018.62 |
$163,946.22 |
$143,480.68 |
$110,253.22 |
$90,349.89 |
$77,108.57 |
| 1.500 |
$300,823.84 |
$215,262.55 |
$169,242.80 |
$148,814.45 |
$115,683.51 |
$95,879.14 |
$82,737.74 |
| 2.000 |
$306,081.38 |
$220,589.37 |
$174,646.97 |
$154,272.20 |
$121,278.45 |
$101,613.14 |
$88,611.09 |
| 2.500 |
$311,396.93 |
$225,998.89 |
$180,158.35 |
$159,853.38 |
$127,036.80 |
$107,549.58 |
$94,724.70 |
| 3.000 |
$316,770.37 |
$231,490.87 |
$185,776.46 |
$165,557.28 |
$132,957.01 |
$113,685.52 |
$101,073.66 |
| 3.500 |
$322,201.60 |
$237,065.02 |
$191,500.75 |
$171,383.08 |
$139,037.22 |
$120,017.49 |
$107,652.18 |
| 4.000 |
$327,690.50 |
$242,721.04 |
$197,330.57 |
$177,329.82 |
$145,275.30 |
$126,541.49 |
$114,453.63 |
| 4.125 |
$329,071.71 |
$244,147.80 |
$198,804.44 |
$178,835.28 |
$146,859.21 |
|
$116,187.99 |
| 4.500 |
$333,236.91 |
$248,458.58 |
$203,265.21 |
$183,396.43 |
$151,668.83 |
$133,253.05 |
$121,470.71 |
| 5.000 |
$338,840.68 |
$254,277.22 |
$209,303.84 |
$189,581.70 |
$158,215.15 |
$140,147.28 |
$128,695.47 |
| 5.500 |
$344,501.65 |
$260,176.56 |
$215,445.59 |
$195,884.32 |
$164,911.35 |
$147,218.88 |
$136,119.46 |
| 6.000 |
$350,219.64 |
$266,156.11 |
$221,689.50 |
$202,302.86 |
$171,754.32 |
$154,462.24 |
$143,733.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
