| 樓價： |
$34,145,000.00 |
|
|
| 首期： |
$10,243,500.00 |
| |
| 貸款金額： |
$23,901,500.00 |
全期供款共： |
$38,344,925.87 |
| 每月供款額： |
$127,816.42 (4.125厘息計供300期) |
全期利息共： |
$14,443,425.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,072.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$341,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,451,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$294,735.30 |
$209,386.99 |
$163,453.16 |
$143,049.17 |
$109,921.64 |
$90,078.17 |
$76,876.67 |
| 1.500 |
$299,919.12 |
$214,615.15 |
$168,733.81 |
$148,366.89 |
$115,335.59 |
$95,590.78 |
$82,488.91 |
| 2.000 |
$305,160.85 |
$219,925.96 |
$174,121.73 |
$153,808.23 |
$120,913.71 |
$101,307.54 |
$88,344.60 |
| 2.500 |
$310,460.41 |
$225,319.21 |
$179,616.53 |
$159,372.62 |
$126,654.74 |
$107,226.13 |
$94,439.82 |
| 3.000 |
$315,817.69 |
$230,794.66 |
$185,217.74 |
$165,059.37 |
$132,557.14 |
$113,343.62 |
$100,769.69 |
| 3.500 |
$321,232.59 |
$236,352.06 |
$190,924.82 |
$170,867.65 |
$138,619.07 |
$119,656.54 |
$107,328.42 |
| 4.000 |
$326,704.97 |
$241,991.07 |
$196,737.11 |
$176,796.51 |
$144,838.39 |
$126,160.92 |
$114,109.42 |
| 4.125 |
$328,082.04 |
$243,413.53 |
$198,206.54 |
$178,297.44 |
$146,417.53 |
|
$115,838.56 |
| 4.500 |
$332,234.71 |
$247,711.34 |
$202,653.89 |
$182,844.87 |
$151,212.69 |
$132,852.30 |
$121,105.39 |
| 5.000 |
$337,821.63 |
$253,512.49 |
$208,674.36 |
$189,011.54 |
$157,739.32 |
$139,725.79 |
$128,308.42 |
| 5.500 |
$343,465.57 |
$259,394.08 |
$214,797.64 |
$195,295.20 |
$164,415.38 |
$146,776.12 |
$135,710.09 |
| 6.000 |
$349,166.36 |
$265,355.65 |
$221,022.77 |
$201,694.44 |
$171,237.77 |
$153,997.70 |
$143,301.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
