樓價: |
$3,399,000.00 |
|
|
首期: |
$1,019,700.00 |
| |
貸款金額: |
$2,379,300.00 |
全期供款共: |
$3,817,086.05 |
每月供款額: |
$12,723.62 (4.125厘息計供300期) |
全期利息共: |
$1,437,786.05 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,699.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$40,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,339.74 |
$20,843.65 |
$16,271.12 |
$14,239.98 |
$10,942.27 |
$8,966.93 |
$7,652.77 |
1.500 |
$29,855.76 |
$21,364.09 |
$16,796.78 |
$14,769.34 |
$11,481.20 |
$9,515.69 |
$8,211.45 |
2.000 |
$30,377.56 |
$21,892.76 |
$17,333.13 |
$15,311.00 |
$12,036.48 |
$10,084.77 |
$8,794.36 |
2.500 |
$30,905.11 |
$22,429.64 |
$17,880.12 |
$15,864.92 |
$12,607.98 |
$10,673.94 |
$9,401.11 |
3.000 |
$31,438.40 |
$22,974.70 |
$18,437.70 |
$16,431.01 |
$13,195.54 |
$11,282.91 |
$10,031.22 |
3.500 |
$31,977.44 |
$23,527.91 |
$19,005.81 |
$17,009.20 |
$13,798.98 |
$11,911.34 |
$10,684.12 |
4.000 |
$32,522.19 |
$24,089.26 |
$19,584.40 |
$17,599.39 |
$14,418.09 |
$12,558.82 |
$11,359.14 |
4.125 |
$32,659.27 |
$24,230.86 |
$19,730.68 |
$17,748.81 |
$14,575.29 |
|
$11,531.27 |
4.500 |
$33,072.65 |
$24,658.69 |
$20,173.40 |
$18,201.49 |
$15,052.63 |
$13,224.92 |
$12,055.56 |
5.000 |
$33,628.81 |
$25,236.17 |
$20,772.71 |
$18,815.35 |
$15,702.33 |
$13,909.15 |
$12,772.60 |
5.500 |
$34,190.64 |
$25,821.66 |
$21,382.26 |
$19,440.87 |
$16,366.90 |
$14,610.98 |
$13,509.40 |
6.000 |
$34,758.13 |
$26,415.11 |
$22,001.94 |
$20,077.89 |
$17,046.04 |
$15,329.86 |
$14,265.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|