| 樓價： |
$3,393,000.00 |
|
|
| 首期： |
$1,017,900.00 |
| |
| 貸款金額： |
$2,375,100.00 |
全期供款共： |
$3,810,348.03 |
| 每月供款額： |
$12,701.16 (4.125厘息計供300期) |
全期利息共： |
$1,435,248.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,696.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$39,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,287.94 |
$20,806.85 |
$16,242.39 |
$14,214.84 |
$10,922.95 |
$8,951.10 |
$7,639.26 |
| 1.500 |
$29,803.06 |
$21,326.38 |
$16,767.13 |
$14,743.27 |
$11,460.94 |
$9,498.89 |
$8,196.95 |
| 2.000 |
$30,323.93 |
$21,854.12 |
$17,302.53 |
$15,283.98 |
$12,015.24 |
$10,066.96 |
$8,778.83 |
| 2.500 |
$30,850.55 |
$22,390.04 |
$17,848.55 |
$15,836.91 |
$12,585.72 |
$10,655.10 |
$9,384.52 |
| 3.000 |
$31,382.91 |
$22,934.14 |
$18,405.15 |
$16,402.00 |
$13,172.25 |
$11,262.99 |
$10,013.52 |
| 3.500 |
$31,920.99 |
$23,486.38 |
$18,972.26 |
$16,979.18 |
$13,774.62 |
$11,890.31 |
$10,665.26 |
| 4.000 |
$32,464.78 |
$24,046.73 |
$19,549.83 |
$17,568.33 |
$14,392.64 |
$12,536.65 |
$11,339.09 |
| 4.125 |
$32,601.62 |
$24,188.08 |
$19,695.85 |
$17,717.48 |
$14,549.56 |
|
$11,510.92 |
| 4.500 |
$33,014.27 |
$24,615.16 |
$20,137.78 |
$18,169.36 |
$15,026.06 |
$13,201.58 |
$12,034.28 |
| 5.000 |
$33,569.45 |
$25,191.62 |
$20,736.04 |
$18,782.14 |
$15,674.61 |
$13,884.60 |
$12,750.05 |
| 5.500 |
$34,130.29 |
$25,776.08 |
$21,344.51 |
$19,406.55 |
$16,338.01 |
$14,585.19 |
$13,485.56 |
| 6.000 |
$34,696.78 |
$26,368.48 |
$21,963.11 |
$20,042.44 |
$17,015.95 |
$15,302.80 |
$14,239.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
