| 樓價： |
$3,381,000.00 |
|
|
| 首期： |
$1,014,300.00 |
| |
| 貸款金額： |
$2,366,700.00 |
全期供款共： |
$3,796,872.00 |
| 每月供款額： |
$12,656.24 (4.125厘息計供300期) |
全期利息共： |
$1,430,172.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,690.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$38,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,184.36 |
$20,733.27 |
$16,184.95 |
$14,164.57 |
$10,884.32 |
$8,919.44 |
$7,612.24 |
| 1.500 |
$29,697.66 |
$21,250.95 |
$16,707.83 |
$14,691.13 |
$11,420.40 |
$9,465.29 |
$8,167.96 |
| 2.000 |
$30,216.69 |
$21,776.82 |
$17,241.34 |
$15,229.92 |
$11,972.74 |
$10,031.36 |
$8,747.78 |
| 2.500 |
$30,741.44 |
$22,310.86 |
$17,785.43 |
$15,780.90 |
$12,541.21 |
$10,617.41 |
$9,351.33 |
| 3.000 |
$31,271.92 |
$22,853.03 |
$18,340.06 |
$16,344.00 |
$13,125.66 |
$11,223.16 |
$9,978.10 |
| 3.500 |
$31,808.09 |
$23,403.32 |
$18,905.16 |
$16,919.13 |
$13,725.91 |
$11,848.26 |
$10,627.54 |
| 4.000 |
$32,349.96 |
$23,961.69 |
$19,480.69 |
$17,506.19 |
$14,341.74 |
$12,492.31 |
$11,298.99 |
| 4.125 |
$32,486.32 |
$24,102.54 |
$19,626.19 |
$17,654.81 |
$14,498.10 |
|
$11,470.21 |
| 4.500 |
$32,897.51 |
$24,528.10 |
$20,066.56 |
$18,105.10 |
$14,972.91 |
$13,154.89 |
$11,991.72 |
| 5.000 |
$33,450.72 |
$25,102.53 |
$20,662.70 |
$18,715.71 |
$15,619.17 |
$13,835.49 |
$12,704.96 |
| 5.500 |
$34,009.58 |
$25,684.91 |
$21,269.02 |
$19,337.91 |
$16,280.23 |
$14,533.61 |
$13,437.86 |
| 6.000 |
$34,574.07 |
$26,275.22 |
$21,885.43 |
$19,971.56 |
$16,955.77 |
$15,248.68 |
$14,189.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
